SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-KSB
(Mark One)
(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Fiscal Year Ended April 30, 2002
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission File No. 0-26277
WPCS International Incorporated
----------- --------------------------------
(Name of Small Business Issuer in its charter)
Phoenix Star Ventures, Inc.
( Former Name of Small Business Issuer)
Delaware 98-0204758
------------------------ --------------------
(State of incorporation) (IRS Employer
Identification No.)
140 South Village Avenue
Exton, Pennsylvania 19341
- ----------------------------------------------- ------------------------------
(Address of Principal Executive Office) Zip Code
Registrant's telephone number, including Area Code: (610) 903-0400 Securities
registered pursuant to Section 12(b) of the Act: None Securities registered
pursuant to Section 12(g) of the Act:
Common Stock
(Title of Class)
Check whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the Registrant was required to file such
reports) and (2) has been subject to such filing requirements for the past 90
days.
X
YES NO
Check if disclosure of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of the Registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]
The Company's revenues during the year ended April 30, 2002 were nil.
The aggregate market value of the voting stock held by non-affiliates of the
Company, 9,025,632 shares based upon the average bid and asked prices of the
Company's common stock on July 26, 2002 was approximately $14,892,292.
Documents incorporated by reference: None
As of July 26, 2002 the Company had 9,025,632 issued and outstanding shares of
common stock.
ITEM 1. DESCRIPTION OF BUSINESS As of April 30 ,2002, we did not have any
material business operations. We are in the process of reorganizing our affairs,
and, upon completion of this reorganization, we will be seeking candidates for
merger or acquisition.
We were originally incorporated in Delaware on December 18, 1997, under
the name Internet International Communications Ltd. On May 7, 1999, we changed
our name to Paramount Services Corp.
On February 7, 2000 we acquired all of the outstanding shares of
wowtown.com, Inc. a Nevada corporation in exchange for 10,000,000 pre-split
shares of our common stock. On February 25, 2000 we changed our name from
Paramount Services Corp. to wowtown.com, Inc. in order to properly reflect our
new business and on February 21, 2000 the name of wowtown.com, Inc., the Nevada
corporation which we acquired, was changed to wowtown.com (Nevada), Inc. in
order to eliminate confusion between ourselves and our newly acquired
subsidiary.
The Company's business originally involved establishing websites which
provided information regarding certain cities in the United States, Canada and
other countries. Each website had a directory of restaurants, hotels, sporting
events, entertainment, tourist attractions and similar information. Those
wanting more information regarding a particular business establishment were
linked directly to the particular establishment's website.
The Company expected to generate revenues from listing business
establishments in the Company's directory, designing and maintaining websites
for particular business establishments, and by displaying advertising on the
Company's websites. However, the Company was unsuccessful in establishing the
necessary base of business listings and very minimal revenue was earned.
Marketing and development operations were suspended and the Company currently
has no business activity.
In April 2001 we sold all of the issued and outstanding shares of
wowtown.com (Nevada), Inc. in exchange for the return to treasury of 1,900,000
shares of our common stock, the assumption of liabilities of approximately
$165,000 and certain contractual commitments relating to wowtown.com (Nevada)
Inc.'s business; and the forgiveness by 595796 B.C. Ltd. and any officer,
employee, shareholder or affiliate of 595796 B.C. Ltd. of any loans or advances
made by such persons to the Company. On April 12, 2001 we changed our name to
Phoenix Star Ventures, Inc.
In connection with the disposition of wowtown.com (Nevada), Inc., the
Company reduced the number of the Company's outstanding shares by approving
reverse split of the shares of the Company's common stock such that each five
outstanding shares of the Company's common stock automatically converted into
one share of common stock.
Following the sale of wowtown.com (Nevada), Inc., the Company's
management, with the exception of Stephen C. Jackson, resigned.
The Company is presently reorganizing its affairs and is attempting to
merge with or acquire a new business but as yet has not identified any business
which is available for merger or acquisition. Although the Company does not have
any plans to appoint any new officers or directors at the present time, it may
be expected that new officers and directors will be appointed if a new business
is acquired.
All historical share data in this report has been adjusted to reflect a
five-for-one reverse stock split that was effective April 12, 2001 and a
nine-for-one reverse stock split that was effective November 30, 2001.
Employees
As of April 30, 2002 we had no full time employees.
Forward Looking Statements
This report contains various forward-looking statements that are based
on our beliefs as well as assumptions made by and information currently
available to us. When used in this prospectus, the words "believe", "expect",
"anticipate", "estimate" and similar expressions are intended to identify
forward-looking statements. Such statements may include statements regarding
seeking business opportunities, payment of operating expenses, and the like, and
are subject to certain risks, uncertainties and assumptions which could cause
actual results to differ materially from our projections or estimates. Factors
which could cause actual results to differ materially are discussed at length
under the heading "Risk Factors". Should one or more of the enumerated risks or
uncertainties materialize, or should underlying assumptions prove incorrect,
actual results may vary materially from those anticipated, estimated or
projected. Investors should not place undue reliance on forward-looking
statements, all of which speak only as of the date made.
Subsequent Event
On May 17, 2002, we entered into an Agreement and Plan of Merger with WPCS
Acquisition Corp., a Delaware corporation wholly-owned by us ("Subsidiary"),
WPCS Holdings, Inc., a Delaware corporation ("WPCS"), and Andy Hidalgo. Pursuant
to the terms of the Agreement and Plan of Merger which closed on May 24, 2002,
Subsidiary acquired all of the issued and outstanding shares of capital stock of
WPCS from Mr. Hidalgo in exchange for an aggregate of 5,500,000 newly issued
shares of the our common stock (the "Acquisition"). Concurrently with the
Acquisition, WPCS was merged with and into Subsidiary. As a condition to the
Acquisition, our director prior to the transaction was required to appoint Mr.
Hidalgo as a member of our Board of Directors. Stephen C. Jackson, our former
member of the Board of Directors, resigned effective as of the appointment of
Mr. Hidalgo.
Concurrently with the Acquisition, and as a condition thereof, our
principal stockholder returned shares of our common stock, without compensation.
Century Capital Management Ltd. returned an aggregate of 500,000 shares of
Common Stock to us. In addition, we changed our name to WPCS International
Incorporation.
Business of WPCS International Incorporated
WPCS International Incorporated ("WPCS International") provides fixed
wireless solutions including wireless products, engineering services and
deployment. Fixed wireless solutions include the internal and external design
and installation of a fixed wireless solutions to support voice/date/video
transmission between two or more points without the utilization of a landline
infrastructure. Depending on the requirements, fixed wireless solutions can use
from T1 to gigabit bandwidth rates and can travel distances of over fifty miles.
Fixed wireless solutions can be deployed in corporate, government, education and
residential markets, however, WPCS International has focused its efforts toward
providing fixed wireless solutions to corporations, government institutions and
educational institutions.
WPCS International offers services in connection with the integration of
solutions and products from a multitude of vendors in order to develop a fixed
wireless communications system tailored for each client. There are multiple
products associated with the deployment of a fixed wireless solution including
radios, repeaters, amplifiers, antennas, cabling and specialty components. WPCS
International purchases these products from a multitude of vendors, including,
but not limited to Tech Data Corporation and Tessco Technologies. WPCS
International provides a variety of services in connection with the installation
of a fixed wireless high bandwidth solution such as spectrum analysis, site
surveys, site design, tower construction, mounting and alignment. Site surveys
are utilized to determine "line of site" issues and site design determines
terrain status and where mounting and alignment will occur. WPCS International
will perform spectrum analysis to study the performance of licensed and
unlicensed frequencies in a specific area. Also, WPCS International will erect
and scale towers, mount and align equipment, integrate all the products into one
solution and finally test, document and support the installation.
Suppliers
Although we obtain products from a variety of suppliers, we have primary
supplier relationships with Tech Data Corporation and Tessco Technologies, which
each provide us with a variety of products including amplifiers, lightening
arresters, adapters, power supplies, wireless radios, base stations, antennas,
connectors and routers. Generally, we acquire these products, which are
incorporated into our fixed wireless solution, within a 30% to 40% discount
range. The products are generally shipped directly to an end user location. We
believe that we enjoy a good relationship with these companies. However, if
necessary, we believe that we could readily find replacement manufacturers. We
are aware of multiple suppliers for these materials and would not anticipate a
significant impact if we were to lose any suppliers.
Marketing and Sales
We market and distribute our services directly to corporations,
governments and educational institutions through account managers. We intend to
recruit and train additional account managers capable of prospecting,
qualifying, demonstrating, proposing and closing fixed wireless opportunities.
We also market and distribute our services through our web site located at
www.wpcs.com. Management believes that direct sales to end users should allow us
to more efficiently and effectively meet customer needs by providing services
which are tailored for the customer's individual requirements at a more
economical price. We intend to recruit and train account managers capable of
prospecting, qualifying, demonstrating, proposing and closing fixed wireless
opportunities. We will work closely with suppliers in order to be given leads
for follow-up. WPCS will seek out strategic alliances with competitive local
exchanges and other communication infrastructure providers in order to obtain
primary or sub-contracting assignments.
Competition
The size and financial strengths of some of our competitors in the
fixed wireless market are substantially greater than ours. There are also a
number of regional companies that have the ability to deploy a fixed wireless
solution. In addition, we will also compete with incumbent local exchange
carriers ("ILEC") that have established a complete landline network deployed in
most markets. ILECs generally have a deployed landline however the "last mile"
or "last distance" is generally copper and does not carry the high bandwidth
requirements needed by corporations and government entities. We will also be
competing with competitive local exchange carriers ("CLEC"), which have
developed fiber networks together with a fixed wireless "last mile" strategy. In
the future cable companies may also enter into the fixed wireless market.
We believe that we can effectively compete with these other companies
because of the unique nature of our services and products. Our services
uniqueness is primarily our ability to provide fixed wireless solutions on a
cost effective basis. We believe this unique feature will allow our services to
compete effectively in the market. We are not aware of any significant barriers
to entry into the fixed wireless market.
Employees
As of April 30, 2002, we did not have any full time employees. After the
Agreement and Plan of Merger entered on May 17, 2002, we had five employees all
of which are full time.
Legal Matters
We are not currently a party to any legal proceedings that we consider to
be material.
ITEM 2. DESCRIPTION OF PROPERTY
On November 15, 2001, we entered into a lease for approximately 2,000
square feet of space for our Exton, Pennsylvania, headquarters pursuant to a
three-year lease expiring on November 14, 2004, at approximately $2,500 per
month. ITEM 3. LEGAL PROCEEDINGS.
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
A special meeting of the shareholders of the Company was held at Suite
215, 24318 Marine Drive, West Vancouver, British Columbia, Canada on November
30, 2001, at 10:00 A.M., and the following resolutions were adopted:
1) To approve a reverse split of the Company's common stock such
that each nine outstanding shares of the Company's common
stock will be converted into one share of common stock.
These resolution was approved by the following votes:
Resolution 1: Votes in favor: 8,027,507
Votes against: 1,111
Votes abstaining: 0
ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
As of July 26, 2002, we had 9,025,632 outstanding shares of common
stock and approximately 238 stockholders of record. We believe the number of
beneficial owners may be greater due to shares held by brokers, banks, and
others for the benefit of their customers. Our common stock began trading on the
National Association of Securities Dealers OTC Bulletin Board on March 9, 2000.
Set forth below are the range of high and low closing prices for the periods
indicated as reported by the NASD. The market quotations reflect interdealer
prices, without retail mark-up, mark-down or commissions and may not represent
actual transactions. The market quotations have been adjusted to reflect the
one-for-five reverse split of the Company's stock which was effective April 12,
2001 as well as a one-for-nine reverse split of the Company's Common Stock which
was effective November 30, 2001.
Closing Prices
Quarter Ended High Low
April 30, 2000 $7.50 $3.13
July 31, 2000 7.34 4.38
October 31, 2000 4.22 1.88
January 31, 2001 0.75 0.33
April 30, 2001 0.18 0.05
July 31, 2001 0.15 0.05
October 31, 2001 0.54 0.18
January 31, 2002 0.45 0.15
April 30, 2002 0.15 0.17
The provisions in our Articles of Incorporation relating to our
preferred stock would allow our directors to issue preferred stock with rights
to multiple votes per share and dividends rights which would have priority over
any dividends paid with respect to our common stock. The issuance of preferred
stock with such rights may make the removal of management difficult even if such
removal would be considered beneficial to stockholders generally, and will have
the effect of limiting stockholder participation in certain transactions such as
mergers or tender offers if such transactions are not favored by incumbent
management.
Holders of our common stock are entitled to receive such dividends as
may be declared by our board of directors out of funds legally available and, in
the event of liquidation, to share pro rata in any distribution of our assets
after payment of liabilities. Our board of directors is not obligated to declare
a dividend. We have not paid any dividends on our common stock and we do not
have any current plans to pay any common stock dividends.
Recent Sales of Unregistered Securities
During the past three years the Company has issued the following
unregistered securities:
On February 7, 2000 10,000,000 pre-split common shares were issued to a
company controlled by present and former directors and officers of the Company
in exchange for wowtown.com (Nevada), Inc. This transaction was exempted from
registration pursuant to section 4(2) of the Securities Act of 1933.
On February 7, 2000 200,000 pre-split common shares were issued to a
company controlled by a former director of the Company for consulting services
rendered in connection with the acquisition of wowtown.com (Nevada), Inc. and
valued at $6,250. This transaction was exempted from registration pursuant to
section 4(2) of the Securities Act of 1933.
On February 7, 2000 500 Series A preferred shares were issued to two
purchasers for $500,000 cash. The sales of the Series A preferred shares were
exempt from registration pursuant to Rule 506 of the Securities and Exchange
Commission. Each Series A preferred share may be converted, at the option of the
holder, into shares of our common stock equal in number to the amount determined
by dividing $1,000 by the conversion price, which is 75% of the average closing
bid price of our common stock for the ten trading days preceding the conversion
date or $2.00, whichever amount is less. However, the terms of the Series A
preferred stock provide that no less than 500 shares of common stock may be
issued upon the conversion of any Series A preferred share.
On March 31, 2000 11,320 pre-split common shares were issued to a two
companies controlled by former directors and officers of the Company for
consulting services rendered and valued at $18,680. These transactions were
exempted from registration pursuant to section 4(2) of the Securities Act of
1933.
On May 9, 2000 a holder of 250 Series A preferred shares converted
these shares into 390,747 pre-split shares of our common stock. The Company did
not receive any consideration for the conversion of these issuance of these
shares. This transaction was exempted from registration pursuant to section
3a(9) of the Securities Act of 1933.
On May 30, 2000 200,000 pre-split common shares were issued to a
shareholder of the Company for $150,000 cash. This transaction was exempted from
registration pursuant to section 4(2) of the Securities Act of 1933.
On June 12, 2000 200,000 pre-split common shares were issued to two
consultants of the Company as partial payment for marketing services valued at
$226,000. These transactions were exempted from registration pursuant to section
4(2) of the Securities Act of 1933.
On July 17, 2000 30,000 pre-split common shares were issued to an
advisor to the Company as payment for consulting services valued at $37,500.
This transaction was exempted from registration pursuant to section 4(2) of the
Securities Act of 1933.
On August 16, 2000 the Company issued 100,000 pre-split common shares
to a contractor of the Company for a technology license valued at $87,500. This
transaction was exempted from registration pursuant to section 4(2) of the
Securities Act of 1933.
On November 1, 2000 the Company issued 25,000 pre-split common shares
to a consultant for marketing services valued at $10,937.50. This transaction
was exempted from registration pursuant to section 4(2) of the Securities Act of
1933.
On April 18, 2001 the Company issued 5,000,000 post-split common shares
in settlement of a debt in the amount of $200,000. This resulted in the lender
obtaining control of the Company. This transaction was exempted from
registration pursuant to section 4(2) of the Securities Act of 1933.
On May 17, 2002, we entered into an Agreement and Plan of Merger with
WPCS Acquisition Corp., a Delaware corporation wholly-owned by us
("Subsidiary"), WPCS Holdings, Inc., a Delaware corporation ("WPCS"), and Andy
Hidalgo. Pursuant to the terms of the Agreement and Plan of Merger which closed
on May 24, 2002, Subsidiary acquired all of the issued and outstanding shares of
capital stock of WPCS from Mr. Hidalgo in exchange for an aggregate of 5,500,000
newly issued shares of the our common stock (the "Acquisition"). Concurrently
with the Acquisition, WPCS was merged with and into Subsidiary. These foregoing
securities were issued in reliance on Section 4(2) of the Securities Act of
1933.
ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
On April 12, 2001 we disposed of all of the outstanding shares of
wowtown.com (Nevada), Inc. and changed our name from wowtown.com, Inc. to
Phoenix Star Ventures, Inc. in order to disassociate the Company from our
previous business involving wowtown.com (Nevada), Inc.
The Company's business originally involved establishing websites which
provided directories of restaurants, hotels, sporting events, entertainment,
tourist attractions and similar information for certain cities in the United
States, Canada and other countries. The Company was unsuccessful in establishing
the necessary base of business listings. Marketing and development operations
were suspended and the Company halted business activity.
Prior to the acquisition of wowtown.com (Nevada), Inc. we had not
generated any revenue and had not commenced any operations other than initial
corporate formation and capitalization.
The financial data presented below should be read in conjunction with
the more detailed financial statements and related notes which are included
elsewhere in this report.
Summary Financial Data
Discontinued Operations:
Year Ended April 30, 2001
Statement of Operations Information
Operating Expenses $ (1,555,059)
Gain on disposal of subsidiary 217,198
----------------
$ (1,337,861)
We have not declared any common stock dividends since our inception.
Liquidity and Capital Resources
Since inception (June 9, 1999) and through April 30, 2002 our sources
and use of cash were:
Cash used by operations $(978,402)
Proceeds received from sale of
Preferred Stock 500,000
Purchase of equipment (29,925)
Other (44,545)
Proceeds from sale of Common Stock 300,000
Proceeds from sale of equipment 7,026
The loans from shareholders were $32,000. The loan from a third party
in the amount of $200,000 was converted into 5,000,000 post split shares of the
Company on April 18, 2001.
We expect our expenses will decrease substantially over the next twelve
months as on-going operations will be focused on searching out new business
ventures for the Company.
We anticipate obtaining the capital which we will require through a
combination of debt and equity financing. There is no assurance that we will be
able to obtain capital we will need or that our estimates of our capital
requirements will prove to be accurate. As of the date of this report we did not
have any commitments from any source to provide additional capital.
On November 30, 2001 the Company's shareholders approved a resolution
to reverse split the Company's outstanding common stock such that every nine
shares of common stock were automatically converted into one share of common
stock. A total of 8,027,507 shares voted in favor of the resolution and 1,111
shares voted against the resolution. The Company felt that this reverse split
was necessary to better position the Company's capital structure to attract a
suitable merger or acquisition candidate.
As at April 30, 2002, the Company did not have any material business
operations. The Company was reorganizing its affairs and seeking to acquire a
new business. The Company had identified a prospective business which was
available for acquisition and on May 17, 2002 signed an Agreement and Plan of
Merger with WPCS Acquisition Corp., WPCS Holdings Inc. and Andy Hidalgo, the
shareholder of WPCS Holdings Inc. (the "Merger Agreement").
Pursuant to the Merger Agreement the Company acquired 100% of the
issued and outstanding shares of WPCS Holdings Inc. for 5,500,000 common shares
of the Company. All 250 issued and outstanding Series A-1 preferred shares were
converted into 3,000,000 common shares and the Company issued 519 Series B
convertible preferred shares for $519,000.
Also pursuant to the Merger Agreement 500,000 common shares were
returned to the treasury of the Company for no consideration and the Company
changed its name to WPCS International Incorporated.
ITEM 7. FINANCIAL STATEMENTS
See the financial statements attached to this report.
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
Effective April 10, 2001 we retained N.I. Cameron Inc. ("NIC") to act
as our independent accountant. In this regard NIC replaced
PricewaterhouseCoopers LLP ("PWC") which audited our financial statements for
the fiscal years ended April 30, 2000 and 1999. The reports of PWC for these
fiscal years did not contain an adverse opinion, or disclaimer of opinion and
were not qualified or modified as to uncertainty, audit scope or accounting
principles. During our two most recent fiscal years and subsequent interim
periods, there were no disagreements with PWC on any matter of accounting
principles or practices, financial statement disclosure or auditing scope or
procedures, which disagreements, if not resolved to the satisfaction of PWC
would have caused PWC to make reference to such disagreements in its reports.
We have authorized PWC to discuss any matter relating to our operations
with NIC.
The change in our auditors was recommended and approved by our board of
directors. We do not have an audit committee.
During the two most recent fiscal years and subsequent interim period
ending April 10, 2001 we did not consult NIC regarding the application of
accounting principles to a specified transaction, either completed or proposed,
or the type of audit opinion that might be rendered on our financial statements,
or any matter that was the subject of a disagreement or what is defined as a
reportable event by the Securities and Exchange Commission.
ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS,
COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
Name Age Position
Andrew Hidalgo 46 President, CEO and a Director
Andrew Hidalgo became our Chairman and Chief Executive Officer on
June 24, 2002. From September 2000 until December 2001, Mr. Hidalgo was
President of Wireless Professional Communication Services Incorporated, a
technology distribution company. From November 1999 until September 2000, Mr.
Hidalgo was Chairman and Chief Executive Officer of CommSpan Incorporated, a
holding company for the communications infrastructure subsidiaries acquired from
Applied Digital Solutions. From December 1997 until September 1999, Mr. Hidalgo
was Senior Vice President for Applied Digital Solutions, a telecommunications
company, where is was responsible for the core business group that represented
five divisions, 30 subsidiaries and $200 million in annual revenue. From
December 1995 until December 1997, Mr. Hidalgo was Divisional Director of
Bentley Systems Incorporated, a privately held engineering software company,
where he developed and implemented the sales and marketing strategies for the
manufacturing market sector.
Each director holds office until his successor is duly elected by the
stockholders. Executive officers serve at the pleasure of the board of
directors. Stephen Jackson devotes a limited amount of his time to our business.
ITEM 10. EXECUTIVE COMPENSATION
The following table sets forth in summary form the compensation
received by our Chief Executive Officer. None of our former or current executive
officers received in excess of $100,000 in compensation during the fiscal year
ended April 30, 2002 or during any other twelve month period.
Name and Fiscal Other Annual Restricted Options
Principal Position Year Salary Bonus Compensation Stock Awards Granted
- ------------------ ----- ------ ----- ------------ ------------ -------
Stephen C. Jackson 2002 $36,000 -- --- -- --
President, Secretary 2001 $15,085 -- $21,085 -- 100,000
and Treasurer
For the year ended April 30, 2001, in connection with the sale of its
subsidiary, the Company entered into a Consulting Agreement with Stephen Jackson
under which the Company paid Mr. Jackson $6,000 during the two month period
ending April 30, 2001. The Company also granted Mr. Jackson an option to
purchase 100,000 shares of the Company's common stock at a price of $0.30 per
share at any time prior to April 30, 2002. See Item 1 of this report. In
addition, the Company agreed to include the shares issuable upon the exercise of
the option to Mr. Jackson in any amended or future registration statement which
may be filed by the Company.
Employment Agreements
We do not have any consulting or employment agreements with any person.
Our board of directors may increase the compensation paid to our
officers depending upon a variety of factors, including the results of our
future operations.
We do not have any compensatory plan or arrangement that results or
will result from the resignation, retirement, or any other termination of any
executive officer's employment with us or from a change in control of or a
change in an executive officer's responsibilities following a change in control.
Options Granted During Fiscal Year Ending April 30, 2002:
No options were granted during the fiscal year ended April 30, 2002.
Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Option
Values
No options were exercised during the fiscal year ended April 30, 2002.
Directors' Compensation
At present we do not pay our directors for attending meetings of the
board of directors, although we expect to adopt a director compensation policy
in the future. We have no standard arrangement pursuant to which our directors
are compensated for any services provided as a director or for committee
participation or special assignments.
Except as disclosed elsewhere in this report none of our directors
received any compensation from us during the year ended April 30, 2002.
ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
The following table sets forth, as of July 22, 2002, information with
respect to the only persons owning beneficially 5% or more of our outstanding
common stock and the number and percentage of outstanding shares owned by each
of our directors and officers and by our officers and directors as a group.
Unless otherwise indicated, each owner has sole voting and investment powers
over his shares of common stock.
Shares of Percent of
Name and Address Common Stock Class
Andy Hidalgo 5,380,000 59.6%
140 South Village Avenue
Suite 20
Exton, Pennsylvania 19341
All officers and directors (1 person) 5,380,000 59.6%
ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
We have issued shares of our common stock to the following persons
during the past two years, who are or were affiliated with the Company:
Date of Number
Name Issuance of Shares Consideration
---- --------- --------- -------------------------
Century Capital 04/01 5,000,000 Loan of $200,000
Management Ltd. (1)
(1) The beneficial owner of Century Capital Management Ltd. is Andrew Hromyk.
ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K
Exhibits
Number Exhibit
2.1 Agreement and Plan of Merger by and among Phoenix
Star Ventures, Inc., WPCS Acquisition Corp., a Delaware
corporation, WPCS Holdings, Inc., a Delaware corporation,
and Andy Hidalgo, dated as of May 17, 2002. (1)
3.1 Certificate of Incorporation and Amendments (2)
3.2 Bylaws(2)
4.1 Certificate of Designation of Series A-1 preferred stock (2)
4.2 Certificate of Designation of Series B Preferred Stock (3)
10.1 Agreement Regarding Sale of wowtown.com
(Nevada), Inc. (4)
(1) Incorporated by reference to exhibit 1 in the Company's current report
on Form 8-K/A (Commission File # 02677093).
(2) Incorporated by reference to the same exhibit number in the Company's
registration statement on Form SB-2 (Commission File # 333-38802).
(3) Filed herewith.
(4) Incorporated by reference to exhibit 10 in the Company's annual report
on Form 10-KSB (Commission File # 1707802).
Reports on Form 8-K
There were no reports on Form 8-K filed during the three months ended
April 30, 2002.
SIGNATURES
In accordance with Section 13 or 15(a) of the Exchange Act, the Registrant
has caused this Report to be signed on its behalf by the undersigned, thereunto
duly authorized on the 29th day of July, 2002.
WPCS INTERNATIONAL INCORPORATED
By: /s/ ANDREW HIDALGO
---------------------------
Andrew Hidalgo, President and Chief
Executive Officer
Pursuant to the requirements of the Securities Act of l933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.
Title Date
/s/ ANDREW HIDALGO President, CEO July 29, 2002
Andrew Hidalgo and Director
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Consolidated Financial Statements
April 30, 2002 and April 30, 2001
(expressed in U.S. dollars)
AUDITORS' REPORT
To the Stockholders of
WPCS International Incorporated
(formerly Phoenix Star Ventures, Inc.)
We have audited the consolidated balance sheets of WPCS International
Incorporated (a development stage enterprise) (formerly Phoenix Star Ventures,
Inc.) as at April 30, 2002 and the consolidated statements of operations and
cash flows for the two years then ended and the consolidated statement of
stockholders' equity for the period from June 9, 1999 (date of incorporation) to
April 30, 2002. These financial statements are the responsibility of the
company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.
We conducted our audits in accordance with generally accepted auditing standards
in the United States. Those standards require that we plan and perform the
audits to obtain reasonable assurance whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.
In our opinion, these consolidated financial statements present fairly, in all
material respects, the financial position of the company as at April 30, 2002
and April 30, 2001 and the results of its operations and its cash flows for the
two years then ended in accordance with generally accepted accounting principles
in the United States.
The accompanying financial statements have been prepared assuming that the
company will continue as a going concern. As discussed in note 1 to the
financial statements, the company has suffered losses from operations that raise
substantial doubt about its ability to continue as a going concern. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
N.I. Cameron Inc. (signed)
Vancouver, B.C. CHARTERED ACCOUNTANTS
July 12, 2002
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Consolidated Balance Sheet
April 30, 2002 and April 30, 2001
(expressed in U.S. dollars)
2002 2001
----------------- -----------------
ASSETS
CURRENT ASSETS
Cash $ 3,257 $ -
Prepaid expenses and deposits 7,500 -
----------------- -----------------
$ 10,757 $ -
================= =================
LIABILITIES
CURRENT LIABILITIES
Bank overdraft $ - $ 18
Accounts payable and accrued liabilities (Note 5) 59,572 119,032
Advances from stockholder (Note 5) 32,000 27,251
----------------- -----------------
91,572 146,301
----------------- -----------------
STOCKHOLDERS' DEFICIT
CAPITAL STOCK (Notes 3 and 10)
Authorized
30,000,000 common shares at par value of $0.0001
5,000,000 preferred shares at par value of $0.0001
Issued
1,025,632 common shares 103 623
250 preferred shares 1 1
OTHER CAPITAL ACCOUNTS 2,092,164 1,941,644
DEFICIT ACCUMULATED DURING THE DEVELOPMENT STAGE (2,173,083) (2,088,569)
----------------- -----------------
(80,815) (146,301)
----------------- -----------------
$ 10,757 $ -
================= =================
GOING CONCERN (Note 1)
CONTINGENT LIABILITIES (Note 9)
SUBSEQUENT EVENTS (Note 10)
The accompanying notes are an integral part of these consolidated financial
statements.
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Consolidated Statement of Operations
For the Years Ended April 30, 2002 and April 30, 2001
(expressed in U.S. dollars)
2002 2001
----------------- -----------------
OTHER EXPENSES
General and administrative $ 89,354 $ 119,426
----------------- -----------------
TOTAL OPERATING EXPENSES 89,354 119,426
----------------- -----------------
OTHER INCOME (EXPENSES)
Interest - 561
Gain on settlement of debt 22,652 -
Expenses of former subsidiary (Note 9) (17,812) -
----------------- -----------------
4,840 (118,865)
----------------- -----------------
NET LOSS FROM CONTINUING OPERATIONS (84,514) (118,865)
LOSS FROM DISCONTINUED OPERATIONS - (1,337,861)
----------------- -----------------
NET LOSS FOR THE PERIOD $ (84,514) $ (1,456,726)
================= =================
NET LOSS PER SHARE FROM CONTINUING OPERATIONS
Basic and diluted $ (0.10) $ (0.34)
================= =================
NET LOSS PER SHARE - Basic and diluted $ (0.10) $ (4.13)
================= =================
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING 864,937 352,757
================= =================
The accompanying notes are an integral part of these consolidated financial
statements.
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Consolidated Statement of Stockholders' Equity
For the Period from June 9, 1999 to April 30, 2002
(expressed in U.S. dollars)
COMMON STOCK PREFERRED STOCK OTHER CAPITAL ACCOUNTS
Accumulated
Additional other Total
Number Number paid in comprehensive Stockholders'
of shares Amount of shares Amount capital income Deficit equity
-------------- ---------- ------------ ------------ ------------ --------------- ------------ --------------
Common stock issued on
recapitalization of
WOWtown.com
(Nevada) Inc. 10,000,000 $ 1,000 $ - $ - $ - $ (999) $ 1
-
Common stock
issued to Paramount
Stockholders (Note 1) 4,498,000 450 - - - - (450) -
Issuance of
preferred stock - - 500 1 713,999 - (214,000) 500,000
Common stock issued for
consulting services 200,000 20 - - 6,230 - - 6,250
Common stock issued for
consulting services 11,320 1 - - 18,679 - - 18,680
Comprehensive income
Loss for the period - - - - - - (416,394) (416,394)
Accumulated
other comprehensive
income - foreign
currency translation - - - - - 5,789 - 5,789
-------------- ---------- ------------ ------------ ------------ --------------- ------------ --------------
Total comprehensive
income - - - - - 5,789 (416,394) (410,605)
-------------- ---------- ------------ ------------ ------------ --------------- ------------ --------------
Balance - April 30, 2000
Carried Forward 14,709,320 1,471 500 1 738,908 5,789 (631,843) 114,326
-------------- ---------- ------------ ------------ ------------ --------------- ------------ --------------
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Consolidated Statement of Stockholders' Equity (Continued)
For the Period from June 9, 1999 to April 30, 2002
(expressed in U.S. dollars)
COMMON STOCK PREFERRED STOCK OTHER CAPITAL ACCOUNTS
Accumulated
Additional other Total
Number Number paid in comprehensive Stockholders'
of shares Amount of shares Amount capital income Deficit equity
-------------- ---------- ------------ ------------ ------------ -------------- --------------- -----------
Balance Forward
- - April 30, 2000 14,709,320 $1,471 500 $ 1 $ 738,908 $ 5,789 $ (631,843) $ 114,326
Conversion of
Preferred Stock to
Common Stock (Note 3) 390,747 39 (250) - (39) - - -
Shares issued for:
Private Placement 200,000 20 - - 149,980 - - 150,000
Marketing Services 325,000 33 - - 323,405 - - 323,438
Consulting Services 30,000 3 - - 37,497 - - 37,500
Contribution by principal
Stockholder (Note 3) - - - - 479,000 - - 479,000
Common Stock Rollback (12,524,055) (1,253) - - 1,253 - - -
Cancellation of Stock
(Note 3) (1,900,000) (190) - - 190 - - -
Settlement of stockholder
loan for stock (Note 3) 5,000,000 500 - - 199,500 - - 200,000
Stock option compensation
(Note 3) - - - - 11,950 - - 11,950
Comprehensive income
Translation adjustment
for the year - - - - - (5,789) - (5,789)
Net Loss for the Year - - - - - - (1,456,726) (1,456,726)
-------------- ---------- ------------ ------------ ------------ -------------- --------------- -----------
Total comprehensive
Income - - - - - (5,789) (1,456,726) (1,462,515)
-------------- ---------- ------------ ------------ ------------ -------------- --------------- -----------
Balance - April 30, 2001 6,231,012 623 250 1 $ 1,941,644 - (2,088,569) (146,301)
Shares issued for private 3,000,000 300 - - 149,700 - - 150,000
placement
Common stock rollback (8,205,380) (820) - - 820 - - -
Net Loss for the Year - - - - - - (84,514) (84,514)
-------------- ---------- ------------ ------------ ------------ -------------- --------------- -----------
Balance - April 30, 2002 1,025,632 $ 103 250 $ 1 $ 2,092,164 - $ (2,173,083) $ (80,815)
============== ========== ============ ============ ============ ============== =============== ===========
The accompanying notes are an integral part of these consolidated financial
statements.
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Consolidated Statement of Cash Flows
For the Years Ended April 30, 2002 and April 30, 2001
(expressed in U.S. dollars)
2002 2001
------------------ -------------------
Cash Flows Provided by (Used in) Operating Activities
Net loss for the period $ (84,514) $(1,456,726)
Adjustments to reconcile net loss to net cash
used in operating activities
Amortization - 49,938
Non-cash marketing fees in discontinued operations - 839,938
Stock option compensation - 11,950
Loss on disposal of capital assets - 1,506
------------------ -------------------
(84,514) (553,394)
Changes in Operating Assets and Liabilities
Other receivables - 7,318
Prepaid expenses and deposits (7,500) 25,959
Accounts payable and accrued liabilities (59,460) (11,656)
------------------ -------------------
Net cash used in operating activities (151,474) (531,773)
------------------ -------------------
Cash Flows Provided by (Used in) Investing Activities
Purchase of capital assets - (1,114)
Purchase and development of intangible assets - (15,821)
Proceeds from sale of capital assets - 7,026
------------------ -------------------
Net cash used in investing activities - (9,909)
------------------ -------------------
Cash Flows Provided by Financing Activities
Proceeds from issuance of common stock 150,000 150,000
Proceeds from demand loan - 200,000
Advances from stockholder 4,749 27,251
------------------ -------------------
Net cash provided by financing activities 154,749 377,251
------------------ -------------------
Effect of exchange rates on cash - 15,243
------------------ -------------------
Net Increase (Decrease) in cash 3,275 (149,188)
Cash (deficiency) at beginning of Year (18) 149,170
------------------ -------------------
Cash (Deficiency) at end of Year $ 3,257 $ (18)
================== ===================
The accompanying notes are an integral part of these consolidated financial
statements.
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Notes to the Consolidated Financial Statements
April 30, 2002
(expressed in U.S. dollars)
1. NATURE OF OPERATIONS AND GOING CONCERN
On February 7, 2000, Paramount Services Corp. ("Paramount") acquired
all the issued and outstanding shares of WOWtown.com (Nevada) Inc.
("WOWtown subsidiary") in exchange for 10,000,000 common shares,
following which the name Paramount was changed to wowtown.com, Inc.
("wowtown parent"). As a result of this transaction, the former
stockholders of WOWtown subsidiary obtained a majority interest in
wowtown parent. For accounting purposes, the acquisition has been
treated as a recapitalization of WOWtown subsidiary with WOWtown
subsidiary as the acquirer (reverse acquisition) of wowtown parent. As
wowtown parent was a non-operating entity, the reverse acquisition has
been recorded as an issuance of 4,498,000 common shares for an amount
of $nil and the excess of liabilities over assets of $28,471 has been
charged to the statement of operations. The historical financial
statements prior to February 7, 2000 , are those of WOWtown subsidiary.
Pro forma information has not been presented as the recapitalization
has not been treated as a business combination. The accounts of wowtown
parent have been consolidated from February 7, 2000.
On March 5, 2001, wowtown.com, Inc. ("the Company") and its majority
stockholder entered into an agreement to sell all of the issued and
outstanding capital stock of WOWtown subsidiary to the Company's
majority stockholder in exchange for the return of 9,500,000 (1,900,000
after reverse split - See Note 3) shares of the Company's common stock.
This agreement was ratified by stockholders on April 4, 2001 and the
sale completed on April 12, 2001.
On April 4, 2001, stockholders approved the change of name of the
Company to Phoenix Star Ventures, Inc.
Nature of operations
Until April 12, 2001, the Company's principal business activities
included the establishment of Internet web site portals for certain
cities and local communities in North America. The portals were
intended to provide an Internet user with a local resource guide for
the community. The portals would also offer services for the user and
provide the user with discounts and savings for purchases made from
merchants featured on the community portal site. All operations
discontinued as at April 12, 2001 and the Company was seeking a new
business opportunity.
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Notes to the Consolidated Financial Statements
April 30, 2002
(expressed in U.S. dollars)
1. NATURE OF OPERATIONS AND GOING CONCERN (Continued)
Going concern
The Company has no revenues, has accumulated $2,173,083 in losses on
past operations and has no assurance of future profitability.
Subsequent to April 30, 2002, the Company acquired an operating company
(Note 10), but there is no indication whether there will be material
revenue producing operations; accordingly, there is substantial doubt
about the Company's ability to continue as a going concern. These
consolidated financial statements have been prepared on the basis that
the Company will be able to continue as a going concern and realize its
assets and satisfy its liabilities in the normal course of business,
and do not reflect any adjustments which would be necessary if the
Company is unable to continue as a going concern.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Development stage company
The Company's activities have primarily consisted of establishing
facilities, recruiting personnel, development, developing business and
financial plans and raising capital. Accordingly, the Company is
considered to be in the development stage. The accompanying
consolidated financial statements should not be regarded as typical for
a normal operating period.
Basis of presentation
These consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United
States.
Basis of consolidation
The consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiary up to April 12, 2001. All
significant intercompany transactions and balances have been eliminated
on consolidation.
Use of estimates
The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Actual results may differ
from those estimates.
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Notes to the Consolidated Financial Statements
April 30, 2002
(expressed in U.S. dollars)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Foreign currency translation and transactions
The functional currency of the Company's operations located in
countries other than the U.S. is generally the domestic currency. The
consolidated financial statements are translated to U.S. dollars using
the period-end exchange rate for assets and liabilities and average
exchange rates for the period for revenues and expenses. Translation
gains and losses are deferred and accumulated as a component of other
comprehensive income in stockholders' equity. Net gains and losses
resulting from foreign exchange transactions are included in the
consolidated statement of operations.
Income taxes
Income taxes are accounted for using an asset and liability approach,
which requires the recognition of taxes payable or refundable for the
current period and deferred tax liabilities and assets for future tax
consequences of events that have been recognized in the Company's
consolidated financial statements or tax returns. The measurement of
current and deferred tax liabilities and assets is based on provisions
of enacted tax laws; the effects of future changes in tax laws or rates
are not anticipated. The measurement of deferred tax assets is reduced,
if necessary, by a valuation allowance, where, based on available
evidence, the probability of realization of the deferred tax asset does
not meet a more likely than not criterion.
Loss per share
Basic loss per share is computed by dividing loss for the period by the
weighted average number of common shares outstanding for the period.
Fully diluted loss per share reflects the potential dilution of
securities by including other potential common stock, including
convertible preferred shares, in the weighted average number of common
shares outstanding for a period, if dilutive.
Stock based compensation
The Company accounts for equity instruments issued in exchange for the
receipt of goods or services from other than employees in accordance
with SFAS No. 123 and the conclusions reached by the Emerging Issues
Task Force in Issue No. 96-18, "Accounting for Equity Instruments That
Are Issued to Other Than Employees for Acquiring or in Conjunction with
Selling Goods or Services" (EITF 96-18). Costs are measured at the
estimated fair market value of the consideration received or the
estimated fair value of the equity instruments issued, whichever is
more reliably measurable. The value of equity instruments issued for
consideration other than employee services is determined on the earlier
of a performance commitment or completion of performance by the
provider of goods or services as defined by EITF 96-18.
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Notes to the Consolidated Financial Statements
April 30, 2002
(expressed in U.S. dollars)
3. CAPITAL STOCK
Common stock
Holders of common shares are entitled to one vote per share and to
share equally in any dividends declared and distributions in
liquidation.
On May 30, 2000, 200,000 common shares were issued for cash
consideration of $150,000.
On June 12, 2000, 100,000 common shares were issued as payment for
marketing services. The shares cannot be traded for a period of one
year from the date of issuance.
On June 12, 2000, as payment for marketing services, the Company paid
$105,000 and issued 100,000 common shares. The shares cannot be traded
for a period of one year from the date of issuance.
Both transactions on June 12, 2000 were recorded using the fair value
of the Company's common shares as they are publicly traded. The market
value of this security was $1.13 per share on June 12, 2000.
The Company issued 30,000 common shares of the Company to a person who
became an advisor to the Company. The market value of this security was
$1.25 per share on July 17, 2000. The shares cannot be traded for a
period of one year from the date of issuance.
On August 16, 2000 the Company entered into a Technology Licensing
Agreement for the nonexclusive use of certain technologies. The
agreement was to be for an initial one year period and was to
automatically renew for successive one year periods unless otherwise
terminated by either party on 60 days notice. Under the terms of the
agreement as amended, the Company issued 100,000 shares of the
Company's common stock. The market value of this security was $0.875
per share on August 16, 2000. The shares cannot be traded for a period
of one year from the date of issuance. After the shares were
transferred, the licensing company went bankrupt and was unable to
fulfil the agreement.
On September 14, 2000, the Company filed a registration statement on
form SB-2 with the Securities and Exchange Commission to qualify the
sales to the public of the following securities:
o 2,000,000 shares of the Company's common stock at a price of
$1.00 per share;
o shares of the Company's common stock that are issuable upon
the conversion of the Company's Series A preferred stock;
o 3,097,747 shares of the Company's common stock offered by
certain of the Company's stockholders; and o 300,000 shares of
the Company's common stock issuable upon the exercise of
warrants.
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Notes to the Consolidated Financial Statements
April 30, 2002
(expressed in U.S. dollars)
3. CAPITAL STOCK (Continued)
Common stock (Continued)
The Company will not receive any funds upon the conversion of the
Series A preferred shares or from the sale of the common stock by the
selling stockholders.
The Company issued 25,000 shares of the common stock as consideration
for marketing services for a term of three months commencing November
1, 2000. The market value of this security was $0.4375 per share on
November 1, 2000. The shares cannot be traded for a period of one year
from the date of issuance.
During the prior period, certain of the Company's principal
stockholders entered into Agreements with third parties to provide
services to the Company. Under the terms of these Agreements, the
stockholders sold shares to the third parties at a discount to their
fair market value. The stockholders also paid the sum of $150,000 cash
under the terms of these Agreements. Accordingly, the Company has
recorded $479,000 as additional paid in capital and recorded an expense
of $479,000 in respect of the consulting services.
On April 12, 2001, there was a reverse split of the Company's stock
such that each five outstanding shares of the Company's common stock
were converted into one share of common stock.
As a result of the sale of the subsidiary as described in Note 1,
1,900,000 post-rollback shares were acquired by the Company and
cancelled.
On April 18, 2001, debt in the amount of $200,000 was settled by the
issue of 5,000,000 common shares. This resulted in the lender obtaining
control of the Company.
On October 23, 2001, there was a private placement of 3,000,000 common
shares for cash consideration of $150,000.
On November 30, 2001, there was a reverse split of the Company's stock
such that each nine outstanding shares were converted into one share of
common stock.
In addition, the Company entered into a consulting agreement effective
March 1, 2001 with a director of the Company. Under the terms of the
agreement and a subsequent amendment, the director was paid $6,000 and
issued stock options to purchase 11,111 post November 30, 2001 rollback
shares at a price of $2.70 per share; these options expire April 30,
2003. These options were valued at $11,950 using the Black-Scholes
model with a risk-free rate of 5%, no expected dividends and an
expected volatility of 100%.
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Notes to the Consolidated Financial Statements
April 30, 2002
(expressed in U.S. dollars)
3. CAPITAL STOCK (Continued)
Preferred stock
Each Series A preferred share may be converted, at the option of the
holder, to common shares equal in number to the amount determined by
dividing $1,000 by the conversion price, which is 75% of the average
closing bid price of the common shares for the ten trading days
preceding the conversion date or $2.00, whichever amount is less. In
addition, all Series A preferred shares were to be automatically
converted into shares of common stock on February 7, 2001 at the
conversion price then in effect.
On May 30, 2000, 250 Series A preferred shares were converted into
390,747 common shares at a conversion price of $0.64 per share.
Effective February 1, 2001, the Series A preferred shares converted to
Series A-1 preferred shares. At the option of the holder, these
preferred shares may be converted into common shares equal in number to
the amount determined by dividing $1,000 by the conversion price, which
is 75% of the average closing bid price of the common shares for the
ten trading days preceding the conversion date or $2.00, whichever
amount is less.
4. FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF CREDIT RISK
The Company's financial instruments consist of bank overdraft, accounts
payable and advances from stockholder. It is management's opinion that
the Company is not exposed to significant interest, currency or credit
risks arising from these financial instruments. The fair value of these
financial instruments approximate their carrying values.
5. RELATED PARTY TRANSACTIONS
a) Advances from stockholder are repayable on demand and bear no
interest. The 2001 balance for advances from stockholder
included $14,000 payable on demand bearing interest at 10% and
$13,251 of accrued interest.
b) The Company incurred salaries and consulting fees in the amount
of $13,295 (2001 - $110,306) to directors and former directors of the
Company.
c) During the year, the Company incurred interest expense of $1,193 to a
stockholder. As well, interest of $13,123 due to the stockholder was
forgiven.
d) Accounts payable include $35,187 (2001 - $1,438) due to a stockholder.
e) The Company incurred consulting fees of $32,100 to a stockholder of the
Company.
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Notes to the Consolidated Financial Statements
April 30, 2002
(expressed in U.S. dollars)
6. INCOME TAXES
The Company is subject to U.S. Federal income taxes.
As control of the Company changed on April 18, 2001, all net operating
losses carried forward are eliminated. Hence, there are no deferred tax
assets.
7. DISCONTINUED OPERATIONS
As mentioned in Note 1, the Company has disposed of its subsidiary and
hence discontinued its Internet web portal business. Financial data
concerning this discontinued business are as follows:
Year
Ended
April 30, 2001
Statement of Operations information
Operating expenses $ (1,555,059)
Gain on disposal of subsidiary 217,198
-----------------
$ (1,337,861)
Balance Sheet information - as of April 12, 2001
Other receivables $ 5,021
Prepaid expenses 160
Capital assets 13,037
Intangible assets 6,127
----------------
Total assets of discontinued operations $ 24,345
==============
Accounts payable and accrued liabilities $ 198,413
Advances payable 30,419
--------------
Total liabilities of discontinued operations $ 228,832
============
8. SUPPLEMENTAL CASH FLOW INFORMATION
2002 2001
-------------------------------------------
Cash received for interest $ - $ 561
Cash paid for interest 1,193 -
Common stock issued for marketing and consulting services - 360,938
WPCS INTERNATIONAL INCORPORATED
(a development stage enterprise)
(formerly Phoenix Star Ventures, Inc.)
Notes to the Consolidated Financial Statements
April 30, 2002
(expressed in U.S. dollars)
9. CONTINGENT LIABILITIES
In connection with the sale of the subsidiary, the purchaser assumed
responsibility for certain liabilities and commitments of the
subsidiary. However, with many of these liabilities it is unclear as to
who the creditors had contracted with. As of April 30, 2002, the
Company has entered into agreements with certain of these creditors and
has paid $17,812 to extinguish approximately $91,000 of contingent
debt. Approximately $6,500 of these liabilities remain outstanding as
at April 30, 2002. The Company may be liable for all or some portion of
this amount, depending on the purchaser's ability to discharge the
liabilities and the legal obligations of the Company to a particular
creditor.
10. SUBSEQUENT EVENTS
a) Subsequent to April 30, 2002, all 250 issued and outstanding
Series A-1 preferred shares were converted into 3,000,000 common
shares.
b) Subsequent to April 30, 2002, the Company issued 519 Series B
convertible preferred shares for $519,000. Each Series B share
may be repurchased by the Company one year after issuance by
payment of $1,200. Each Series B preferred share may be
converted, at the option of the holder, to common shares equal
in number to the amount determined by dividing $1,000 by the
conversion price, which is 75% of the average closing bid price
for the ten trading days proceeding the conversion date, but in
no case will the number of common shares be less then 1,000
shares or greater than 4,000 shares.
c) On May 17, 2002, the Company acquired 100% of the issued and
outstanding shares of WPCS Holdings Inc. ("WPCS"), a private
company, for 5,500,000 common shares of the Company. This
transaction will be accounted for as a reverse takeover with
WPCS deemed to be the acquirer. Selected unaudited information
of WPCS as at April 30, 2002 is as follows:
Revenue April 1, 2001 - April 30, 2002 $ 424,000
Gross Profit April 1, 2001 - April 30, 2002 $ 148,000
Income Before Income Tax April 30, 2001 - April 30, 2002 $ 36,200
Assets $ 140,300
Liabilities $ 104,100
d) On May 24, 2002, the Company changed its name to WPCS International
Incorporated.
e) On May 24, 2002, 500,000 common shares were returned to the treasury of
the Company for no consideration.
f) Subsequent to April 30, 2002, the Company entered into a 12-month
contract for investor relations services. The Company prepaid a
fee of $175,000 as full payment for the entire term of the
contract.