PRESS RELEASE |
SOURCE:
WPCS International
Incorporated
|
· |
The
acquisition of New England Communications Systems,
Inc.
|
· |
The
acquisition of Southeastern Communication Service,
Inc.
|
· |
The
announcement of FY2007 guidance of $75 million in revenue, $4 million
in
net income and $0.72 EPS
|
WPCS
INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||
(Unaudited)
|
|||||||
Three
Months Ended
|
|||||||
July
31,
|
|||||||
2006
|
2005
|
||||||
(Note
1)
|
|||||||
REVENUE
|
$
|
16,436,278
|
$
|
12,171,639
|
|||
COSTS
AND EXPENSES:
|
|||||||
Cost
of revenue
|
11,691,468
|
9,130,091
|
|||||
Selling,
general and administrative expenses
|
3,096,322
|
2,263,955
|
|||||
Depreciation
and amortization
|
233,649
|
211,467
|
|||||
Total
costs and expenses
|
15,021,439
|
11,605,513
|
|||||
OPERATING
INCOME
|
1,414,839
|
566,126
|
|||||
OTHER
EXPENSE (INCOME):
|
|||||||
Interest
expense
|
79,934
|
46,349
|
|||||
Interest
income
|
(100,535
|
)
|
(7,584
|
)
|
|||
Loss
on change in fair value of warrants
|
-
|
4,110,594
|
|||||
INCOME
(LOSS) BEFORE INCOME TAX PROVISION
|
1,435,440
|
(3,583,233
|
)
|
||||
Income
tax provision
|
521,013
|
212,083
|
|||||
NET
INCOME (LOSS)
|
$
|
914,427
|
($3,795,316
|
)
|
|||
Basic
net income (loss) per common share
|
$
|
0.17
|
($0.99
|
)
|
|||
Diluted
net income (loss) per common share
|
$
|
0.16
|
($0.99
|
)
|
|||
Basic
weighted average number of common shares outstanding
|
5,316,482
|
3,821,385
|
|||||
Diluted
weighted average number of common shares outstanding
|
5,668,242
|
3,821,385
|
WPCS
INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||
July
31,
|
April
30,
|
||||||
ASSETS
|
2006
|
2006
|
|||||
(Unaudited)
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
7,136,295
|
$
|
12,279,646
|
|||
Accounts
receivable, net of allowance of $98,786 and $104,786 at July 31,
2006 and
April 30, 2006, respectively
|
16,249,084
|
12,141,789
|
|||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
2,466,888
|
1,441,977
|
|||||
Inventory
|
1,757,804
|
1,204,540
|
|||||
Prepaid
expenses and other current assets
|
696,470
|
286,625
|
|||||
Deferred
income taxes
|
41,000
|
78,000
|
|||||
Total
current assets
|
28,347,541
|
27,432,577
|
|||||
PROPERTY
AND EQUIPMENT, net
|
2,013,477
|
1,352,216
|
|||||
CUSTOMER
LISTS, net
|
786,305
|
864,388
|
|||||
GOODWILL
|
19,077,318
|
14,239,918
|
|||||
DEBT
ISSUANCE COSTS, net
|
97,943
|
111,091
|
|||||
DEFERRED
INCOME TAXES
|
55,000
|
51,000
|
|||||
OTHER
ASSETS
|
586,870
|
71,128
|
|||||
Total
assets
|
$
|
50,964,454
|
$
|
44,122,318
|
WPCS
INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS (continued)
|
|||||||
July
31,
|
April
30,
|
||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
2006
|
2006
|
|||||
(Unaudited)
|
(Note
1)
|
||||||
CURRENT
LIABILITIES:
|
|||||||
Current
portion of capital lease obligation
|
$
|
21,595
|
$
|
-
|
|||
Current
portion of loans payable
|
276,276
|
231,065
|
|||||
Accounts
payable and accrued expenses
|
6,683,344
|
4,989,861
|
|||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
1,694,044
|
1,085,312
|
|||||
Deferred
revenue
|
539,757
|
128,052
|
|||||
Due
to shareholders
|
318,109
|
381,377
|
|||||
Income
taxes payable
|
592,166
|
420,066
|
|||||
Deferred
income taxes
|
18,000
|
21,000
|
|||||
Total
current liabilities
|
10,143,291
|
7,256,733
|
|||||
Borrowings
under line of credit
|
4,437,446
|
3,000,000
|
|||||
Loans
payable, net of current portion
|
310,359
|
256,692
|
|||||
Due
to shareholders, net of current portion
|
512,891
|
514,623
|
|||||
Deferred
income taxes
|
477,000
|
531,000
|
|||||
Total
liabilities
|
15,880,987
|
11,559,048
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
SHAREHOLDERS'
EQUITY:
|
|||||||
Preferred
stock - $0.0001 par value, 5,000,000 shares authorized, none
issued
|
-
|
-
|
|||||
Common
stock - $0.0001 par value, 75,000,000 shares authorized, 5,494,853
and
5,264,284 shares issued and outstanding at July 31, 2006 and April
30,
2006, respectively
|
549
|
526
|
|||||
Additional
paid-in capital
|
35,130,877
|
33,525,130
|
|||||
Accumulated
deficit
|
(47,959
|
)
|
(962,386
|
)
|
|||
Total
shareholders' equity
|
35,083,467
|
32,563,270
|
|||||
Total
liabilities and shareholders' equity
|
$
|
50,964,454
|
$
|
44,122,318
|