Exhibit 99.1

PRESS RELEASE      
 SOURCE: WPCS International Incorporated 
Incorporated
 
WPCS Reports Record Revenue and $0.20 EPS for the 3rd Quarter

EXTON, PA — (PR Newswire-First Call) - March, 19, 2007) WPCS International Incorporated (Nasdaq: WPCS) a leader in design-build engineering services for specialty communication systems and wireless infrastructure, has reported its financial results for the third quarter ended January 31, 2007. For the quarter ended January 31, 2007, WPCS reported total revenue of approximately $18.1 million compared to $11.8 million for the same period a year ago, which represents an increase of approximately 53%. For the third quarter of FY2007, the reported net income was approximately $1.25 million or $0.20 per diluted share. For the same period last year, the reported net loss was approximately $9 million or $2.26 per diluted share which included a non-cash charge of approximately $9.7 million related to accounting for warrant liabilities.

For the nine months ended January 31, 2007, WPCS reported total revenue of approximately $52.3 million compared to $38.2 million for the same period a year ago, which represents an increase of approximately 37%. For the nine months of FY2007, the reported net income was approximately $3.2 million or $0.54 per diluted share. For the same period last year, the reported net loss was approximately $9.6 million or $2.48 per diluted share which included a non-cash charge of approximately $11.4 million related to accounting for warrant liabilities.

Andrew Hidalgo, CEO of WPCS International Incorporated, stated: “The management team at WPCS is very pleased with the third quarter results. The financial performance reported in the third quarter keeps us on track to achieve our FY2007 guidance estimates. For the third consecutive quarter, we achieved record revenue production. In addition, we have a strong balance sheet with approximately $23 million in cash, $29 million in working capital and only $4.7 million in long term debt. Our shareholder equity and net tangible asset value has increased to approximately $47 million and $26 million respectively, which are both all time highs. WPCS has also generated over $7 million in cash from operations through the first nine months of this fiscal year ended January 31, 2007. With a backlog of $25 million and a bid list of $69 million, we continue to see a robust market for our engineering services. We anticipate a strong finish for FY2007 and a very successful FY2008.”
 
About WPCS International Incorporated:

WPCS International Incorporated provides design-build engineering services for specialty communication systems and wireless infrastructure including site design, product integration and project management. The company has an extensive customer base that includes corporations, government entities and educational institutions. For more information, please visit our website at www.wpcs.com.

Statements about the company's future expectations, including future revenue and earnings and all other statements in this press release, other than historical facts, are "forward looking" statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward looking statements involve risks and uncertainties and are subject to change at any time. The company’s actual results could differ materially from expected results. In reflecting subsequent events or circumstances, the company undertakes no obligation to update forward-looking statements.
 
 


CONTACT:

Carol Lindley
WPCS International Incorporated
610-903-0400 x100
ir@wpcs.com

1



 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(Unaudited)
 
                   
   
Three Months Ended
 
Nine Months Ended
 
   
January 31,
 
January 31,
 
   
2007
 
2006
 
2007
 
2006
 
       
(Note 1 )
     
(Note 1 )
 
                   
REVENUE
 
$
18,121,405
 
$
11,821,189
 
$
52,310,727
 
$
38,243,071
 
                           
COSTS AND EXPENSES:
                         
Cost of revenue
   
12,150,372
   
8,257,514
   
36,202,802
   
27,726,737
 
Selling, general and administrative expenses
   
3,538,395
   
2,204,838
   
9,874,455
   
6,820,446
 
Depreciation and amortization
   
310,074
   
212,334
   
880,965
   
633,394
 
                           
Total costs and expenses
   
15,998,841
   
10,674,686
   
46,958,222
   
35,180,577
 
                           
OPERATING INCOME
   
2,122,564
   
1,146,503
   
5,352,505
   
3,062,494
 
                           
OTHER EXPENSE (INCOME):
                         
Interest expense
   
112,387
   
70,391
   
326,823
   
182,433
 
Interest income
   
(120,164
)
 
(22,994
)
 
(294,916
)
 
(40,238
)
Loss on change in fair value of warrants
   
-
   
9,678,732
   
-
   
11,406,414
 
                           
INCOME (LOSS) BEFORE INCOME TAX PROVISION
   
2,130,341
   
(8,579,626
)
 
5,320,598
   
(8,486,115
)
                           
Income tax provision
   
878,462
   
432,665
   
2,089,642
   
1,153,773
 
                           
NET INCOME (LOSS)
 
$
1,251,879
   
($9,012,291
)
$
3,230,956
   
($9,639,888
)
                           
Basic net income (loss) per common share
 
$
0.23
   
($2.26
)
$
0.59
   
($2.48
)
                           
Diluted net income (loss) per common share
 
$
0.20
   
($2.26
)
$
0.54
   
($2.48
)
                           
Basic weighted average number of common shares outstanding
   
5,547,671
   
3,995,768
   
5,454,911
   
3,890,382
 
                           
Diluted weighted average number of common shares outstanding
   
6,323,169
   
3,995,768
   
6,011,224
   
3,890,382
 


2



WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
   
           
   
January 31,
 
April 30,
 
ASSETS
   
2007
   
2006
 
   
(Unaudited) 
   
(Note 1)
 
CURRENT ASSETS:
             
Cash and cash equivalents
 
$
23,028,985
 
$
12,279,646
 
Accounts receivable, net of allowance of $98,786 and $104,786 at January 31, 2007 and April 30, 2006, respectively
   
12,080,394
   
12,141,789
 
Costs and estimated earnings in excess of billings on uncompleted contracts
   
1,905,753
   
1,441,977
 
Inventory
   
1,660,981
   
1,204,540
 
Prepaid expenses and other current assets
   
682,273
   
286,625
 
Deferred income taxes
   
51,000
   
78,000
 
Total current assets
   
39,409,386
   
27,432,577
 
               
PROPERTY AND EQUIPMENT, net
   
1,930,702
   
1,352,216
 
               
CUSTOMER LISTS, net
   
1,426,805
   
864,388
 
               
GOODWILL
   
19,019,452
   
14,239,918
 
               
DEBT ISSUANCE COSTS, net
   
71,468
   
111,091
 
               
DEFERRED INCOME TAXES
   
73,000
   
51,000
 
               
OTHER ASSETS
   
233,130
   
71,128
 
               
Total assets
 
$
62,163,943
 
$
44,122,318
 


3



WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEETS (continued)
 
           
           
           
   
January 31,
 
April 30,
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
2007
 
2006
 
   
(Unaudited)
 
(Note 1)
 
CURRENT LIABILITIES:
         
Current portion of capital lease obligation
 
$
8,960
 
$
-
 
Current portion of loans payable
   
269,056
   
231,065
 
Accounts payable and accrued expenses
   
5,895,701
   
4,989,861
 
Billings in excess of costs and estimated earnings on uncompleted contracts
   
2,269,810
   
1,085,312
 
Deferred revenue
   
493,426
   
128,052
 
Due to shareholders
   
747,000
   
381,377
 
Income taxes payable
   
588,443
   
420,066
 
Deferred income taxes
   
25,000
   
21,000
 
Total current liabilities
   
10,297,396
   
7,256,733
 
               
Borrowings under line of credit
   
4,437,446
   
3,000,000
 
Loans payable, net of current portion
   
247,438
   
256,692
 
Due to shareholders, net of current portion
   
-
   
514,623
 
Deferred income taxes
   
499,000
   
531,000
 
Total liabilities
   
15,481,280
   
11,559,048
 
               
COMMITMENTS AND CONTINGENCIES
             
               
SHAREHOLDERS' EQUITY:
             
Preferred stock - $0.0001 par value, 5,000,000 shares authorized, none issued
   
-
   
-
 
               
Common stock - $0.0001 par value, 75,000,000 shares authorized, 6,616,415 and 5,264,284 shares issued and outstanding at January 31, 2007 and April 30, 2006, respectively
   
662
   
526
 
Additional paid-in capital
   
44,413,431
   
33,525,130
 
Retained earnings (accumulated deficit)
   
2,268,570
   
(962,386
)
               
Total shareholders' equity
   
46,682,663
   
32,563,270
 
               
Total liabilities and shareholders' equity
 
$
62,163,943
 
$
44,122,318
 


Note 1: Certain reclassifications have been made to prior period financial statements to conform to current presentation.

4


Reconciliation of Non-GAAP Financial Measure (Unaudited)

Net Tangible Asset Value

Net tangible asset value is defined as (1) total assets, less (2) total liabilities, goodwill and customer lists. Our measure of net tangible asset value may not be comparable to similarly titled measures of other companies.


               
       
January 31,
 
April 30,
 
           
2007
   
2006
 
                     
Total Assets, as reported
$
62,163,943
 
$
44,122,318
 
                     
Deduct: Total liabilities
   
 
   
(15,481,280
)
 
(11,559,048
)
Goodwill
         
(19,019,452
)
 
(14,239,918
)
Customer lists
         
(1,426,805
)
 
(864,388
)
                     
Net Tangible Asset Value
$
26,236,406
 
$
17,458,964
 
                     



5