| PRESS RELEASE | 
                SOURCE:
                WPCS International
                Incorporated  
             | 
          
| 
               CONDENSED
                CONSOLIDATED STATEMENTS OF OPERATIONS 
             | 
            |||||||||||||
| 
               (Unaudited) 
             | 
            |||||||||||||
| 
               Three
                Months Ended 
             | 
            
               Nine
                Months Ended 
             | 
            ||||||||||||
| 
               January
                31, 
             | 
            
               January
                31, 
             | 
            ||||||||||||
| 
               2007 
             | 
            
               2006 
             | 
            
               2007 
             | 
            
               2006 
             | 
            ||||||||||
| 
               (Note
                1 ) 
             | 
            
               (Note
                1 ) 
             | 
            ||||||||||||
| 
               REVENUE 
             | 
            
               $ 
             | 
            
               18,121,405 
             | 
            
               $ 
             | 
            
               11,821,189 
             | 
            
               $ 
             | 
            
               52,310,727 
             | 
            
               $ 
             | 
            
               38,243,071 
             | 
            |||||
| 
               COSTS
                AND EXPENSES: 
             | 
            |||||||||||||
| 
               Cost
                of revenue 
             | 
            
               12,150,372 
             | 
            
               8,257,514 
             | 
            
               36,202,802
                 
             | 
            
               27,726,737
                 
             | 
            |||||||||
| 
               Selling,
                general and administrative expenses 
             | 
            
               3,538,395 
             | 
            
               2,204,838 
             | 
            
               9,874,455
                 
             | 
            
               6,820,446
                 
             | 
            |||||||||
| 
               Depreciation
                and amortization 
             | 
            
               310,074 
             | 
            
               212,334 
             | 
            
               880,965
                 
             | 
            
               633,394
                 
             | 
            |||||||||
| 
               Total
                costs and expenses 
             | 
            
               15,998,841
                 
             | 
            
               10,674,686
                 
             | 
            
               46,958,222
                 
             | 
            
               35,180,577
                 
             | 
            |||||||||
| 
               OPERATING
                INCOME  
             | 
            
               2,122,564
                 
             | 
            
               1,146,503
                 
             | 
            
               5,352,505
                 
             | 
            
               3,062,494
                 
             | 
            |||||||||
| 
               OTHER
                EXPENSE (INCOME): 
             | 
            |||||||||||||
| 
               Interest
                expense 
             | 
            
               112,387 
             | 
            
               70,391
                 
             | 
            
               326,823
                 
             | 
            
               182,433
                 
             | 
            |||||||||
| 
               Interest
                income 
             | 
            
               (120,164 
             | 
            
               ) 
             | 
            
               (22,994 
             | 
            
               ) 
             | 
            
               (294,916 
             | 
            
               ) 
             | 
            
               (40,238 
             | 
            
               ) 
             | 
          |||||
| 
               Loss
                on change in fair value of warrants 
             | 
            
               -
                 
             | 
            
               9,678,732
                 
             | 
            
               -
                 
             | 
            
               11,406,414
                 
             | 
            |||||||||
| 
               INCOME
                (LOSS) BEFORE INCOME TAX PROVISION 
             | 
            
               2,130,341
                 
             | 
            
               (8,579,626 
             | 
            
               ) 
             | 
            
               5,320,598
                 
             | 
            
               (8,486,115 
             | 
            
               ) 
             | 
          |||||||
| 
               Income
                tax provision 
             | 
            
               878,462
                 
             | 
            
               432,665
                 
             | 
            
               2,089,642
                 
             | 
            
               1,153,773
                 
             | 
            |||||||||
| 
               NET
                INCOME (LOSS) 
             | 
            
               $ 
             | 
            
               1,251,879 
             | 
            
               ($9,012,291 
             | 
            
               ) 
             | 
            
               $ 
             | 
            
               3,230,956 
             | 
            
               ($9,639,888 
             | 
            
               ) 
             | 
          |||||
| 
               Basic
                net income (loss) per common share 
             | 
            
               $ 
             | 
            
               0.23 
             | 
            
               ($2.26 
             | 
            
               ) 
             | 
            
               $ 
             | 
            
               0.59 
             | 
            
               ($2.48 
             | 
            
               ) 
             | 
          |||||
| 
               Diluted
                net income (loss) per common share 
             | 
            
               $ 
             | 
            
               0.20 
             | 
            
               ($2.26 
             | 
            
               ) 
             | 
            
               $ 
             | 
            
               0.54 
             | 
            
               ($2.48 
             | 
            
               ) 
             | 
          |||||
| 
               Basic
                weighted average number of common shares outstanding 
             | 
            
               5,547,671
                 
             | 
            
               3,995,768
                 
             | 
            
               5,454,911
                 
             | 
            
               3,890,382
                 
             | 
            |||||||||
| 
               Diluted
                weighted average number of common shares outstanding 
             | 
            
               6,323,169
                 
             | 
            
               3,995,768
                 
             | 
            
               6,011,224
                 
             | 
            
               3,890,382
                 
             | 
            |||||||||
| 
               WPCS
                INTERNATIONAL INCORPORATED AND SUBSIDIARIES 
             | 
            |||||||
| 
               CONDENSED
                CONSOLIDATED BALANCE SHEETS  
             | 
            |||||||
| 
               January
                31, 
             | 
            
               April
                30, 
             | 
            ||||||
| 
               ASSETS 
             | 
            
               2007 
             | 
            
               2006 
             | 
            |||||
| 
               (Unaudited)  
             | 
            
               (Note
                1) 
             | 
            
               | 
          |||||
| 
               CURRENT
                ASSETS: 
             | 
            |||||||
| 
               Cash
                and cash equivalents 
             | 
            
               $ 
             | 
            
               23,028,985 
             | 
            
               $ 
             | 
            
               12,279,646 
             | 
            |||
| 
               Accounts
                receivable, net of allowance of $98,786 and $104,786 at January 31,
                2007
                and April 30, 2006, respectively 
             | 
            
               12,080,394
                 
             | 
            
               12,141,789
                 
             | 
            |||||
| 
               Costs
                and estimated earnings in excess of billings on uncompleted
                contracts 
             | 
            
               1,905,753
                 
             | 
            
               1,441,977
                 
             | 
            |||||
| 
               Inventory 
             | 
            
               1,660,981
                 
             | 
            
               1,204,540
                 
             | 
            |||||
| 
               Prepaid
                expenses and other current assets 
             | 
            
               682,273
                 
             | 
            
               286,625
                 
             | 
            |||||
| 
               Deferred
                income taxes 
             | 
            
               51,000
                 
             | 
            
               78,000
                 
             | 
            |||||
| 
               Total
                current assets 
             | 
            
               39,409,386
                 
             | 
            
               27,432,577
                 
             | 
            |||||
| 
               PROPERTY
                AND EQUIPMENT, net 
             | 
            
               1,930,702
                 
             | 
            
               1,352,216
                 
             | 
            |||||
| 
               CUSTOMER
                LISTS, net 
             | 
            
               1,426,805
                 
             | 
            
               864,388
                 
             | 
            |||||
| 
               GOODWILL 
             | 
            
               19,019,452
                 
             | 
            
               14,239,918
                 
             | 
            |||||
| 
               DEBT
                ISSUANCE COSTS, net 
             | 
            
               71,468
                 
             | 
            
               111,091
                 
             | 
            |||||
| 
               DEFERRED
                INCOME TAXES 
             | 
            
               73,000
                 
             | 
            
               51,000
                 
             | 
            |||||
| 
               OTHER
                ASSETS 
             | 
            
               233,130
                 
             | 
            
               71,128
                 
             | 
            |||||
| 
               Total
                assets 
             | 
            
               $ 
             | 
            
               62,163,943 
             | 
            
               $ 
             | 
            
               44,122,318 
             | 
            |||
| 
               WPCS
                INTERNATIONAL INCORPORATED AND SUBSIDIARIES 
             | 
            |||||||
| 
               CONDENSED
                CONSOLIDATED BALANCE SHEETS (continued) 
             | 
            |||||||
| 
               January
                31, 
             | 
            
               April
                30, 
             | 
            ||||||
| 
               LIABILITIES
                AND SHAREHOLDERS' EQUITY 
             | 
            
               2007 
             | 
            
               2006 
             | 
            |||||
| 
               (Unaudited) 
             | 
            
               (Note
                1) 
             | 
            ||||||
| 
               CURRENT
                LIABILITIES: 
             | 
            |||||||
| 
               Current
                portion of capital lease obligation 
             | 
            
               $ 
             | 
            
               8,960 
             | 
            
               $ 
             | 
            
               - 
             | 
            |||
| 
               Current
                portion of loans payable 
             | 
            
               269,056
                 
             | 
            
               231,065
                 
             | 
            |||||
| 
               Accounts
                payable and accrued expenses 
             | 
            
               5,895,701
                 
             | 
            
               4,989,861
                 
             | 
            |||||
| 
               Billings
                in excess of costs and estimated earnings on uncompleted
                contracts 
             | 
            
               2,269,810
                 
             | 
            
               1,085,312
                 
             | 
            |||||
| 
               Deferred
                revenue 
             | 
            
               493,426
                 
             | 
            
               128,052
                 
             | 
            |||||
| 
               Due
                to shareholders 
             | 
            
               747,000
                 
             | 
            
               381,377
                 
             | 
            |||||
| 
               Income
                taxes payable 
             | 
            
               588,443
                 
             | 
            
               420,066
                 
             | 
            |||||
| 
               Deferred
                income taxes 
             | 
            
               25,000
                 
             | 
            
               21,000
                 
             | 
            |||||
| 
               Total
                current liabilities 
             | 
            
               10,297,396
                 
             | 
            
               7,256,733
                 
             | 
            |||||
| 
               Borrowings
                under line of credit 
             | 
            
               4,437,446
                 
             | 
            
               3,000,000
                 
             | 
            |||||
| 
               Loans
                payable, net of current portion 
             | 
            
               247,438
                 
             | 
            
               256,692
                 
             | 
            |||||
| 
               Due
                to shareholders, net of current portion 
             | 
            
               -
                 
             | 
            
               514,623
                 
             | 
            |||||
| 
               Deferred
                income taxes 
             | 
            
               499,000
                 
             | 
            
               531,000
                 
             | 
            |||||
| 
               Total
                liabilities 
             | 
            
               15,481,280
                 
             | 
            
               11,559,048
                 
             | 
            |||||
| 
               COMMITMENTS
                AND CONTINGENCIES 
             | 
            |||||||
| 
               SHAREHOLDERS'
                EQUITY: 
             | 
            |||||||
| 
               Preferred
                stock - $0.0001 par value, 5,000,000 shares authorized, none
                issued 
             | 
            
               -
                 
             | 
            
               -
                 
             | 
            |||||
| 
               Common
                stock - $0.0001 par value, 75,000,000 shares authorized, 6,616,415
                and
                5,264,284 shares issued and outstanding at January 31, 2007 and April
                30,
                2006, respectively 
             | 
            
               662
                 
             | 
            
               526
                 
             | 
            |||||
| 
               Additional
                paid-in capital 
             | 
            
               44,413,431
                 
             | 
            
               33,525,130
                 
             | 
            |||||
| 
               Retained
                earnings (accumulated deficit) 
             | 
            
               2,268,570
                 
             | 
            
               (962,386 
             | 
            
               ) 
             | 
          ||||
| 
               Total
                shareholders' equity 
             | 
            
               46,682,663
                 
             | 
            
               32,563,270
                 
             | 
            |||||
| 
               Total
                liabilities and shareholders' equity 
             | 
            
               $ 
             | 
            
               62,163,943 
             | 
            
               $ 
             | 
            
               44,122,318 
             | 
            |||
| 
               January
                31, 
             | 
            
               April
                30, 
             | 
            |||||||||
| 
               2007 
             | 
            
               2006 
             | 
            |||||||||
| 
               Total
                Assets, as reported 
             | 
            
               $ 
             | 
            
               62,163,943 
             | 
            
               $ 
             | 
            
               44,122,318 
             | 
            ||||||
| 
               Deduct:
                Total
                liabilities 
             | 
            
               | 
            
               (15,481,280 
             | 
            
               ) 
             | 
            
               (11,559,048 
             | 
            
               ) 
             | 
          |||||
| 
               Goodwill 
             | 
            
               (19,019,452 
             | 
            
               ) 
             | 
            
               (14,239,918 
             | 
            
               ) 
             | 
          ||||||
| 
               Customer
                lists 
             | 
            
               (1,426,805 
             | 
            
               ) 
             | 
            
               (864,388 
             | 
            
               ) 
             | 
          ||||||
| 
               Net
                Tangible Asset Value 
             | 
            
               $ 
             | 
            
               26,236,406 
             | 
            
               $ 
             | 
            
               17,458,964 
             | 
            ||||||