PRESS RELEASE |
SOURCE:
WPCS International
Incorporated
|
WPCS
INTERNATIONAL INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||
Year
Ended
|
||||||||
April
30,
|
||||||||
2007
|
2006
|
|||||||
REVENUE
|
$ |
70,000,070
|
$ |
52,144,575
|
||||
COSTS
AND EXPENSES:
|
||||||||
Cost
of revenue
|
47,781,351
|
38,010,945
|
||||||
Selling,
general and administrative expenses
|
13,244,909
|
9,191,392
|
||||||
Depreciation
and amortization
|
1,239,486
|
837,789
|
||||||
Total
costs and expenses
|
62,265,746
|
48,040,126
|
||||||
OPERATING
INCOME (LOSS)
|
7,734,324
|
4,104,449
|
||||||
OTHER
EXPENSE (INCOME):
|
||||||||
Interest
expense
|
496,330
|
256,022
|
||||||
Interest
income
|
(525,524 | ) | (121,720 | ) | ||||
Minority
interest
|
23,099
|
-
|
||||||
Loss
(gain) on change in fair value of warrants
|
-
|
4,078,494
|
||||||
INCOME (LOSS) BEFORE
INCOME TAX PROVISION
|
7,740,419
|
(108,347 | ) | |||||
Income
tax provision
|
3,146,818
|
1,515,773
|
||||||
NET
INCOME (LOSS)
|
$ |
4,593,601
|
$ | (1,624,120 | ) | |||
Basic
net income (loss) per common share
|
$ |
0.80
|
$ | (0.40 | ) | |||
Diluted
net income (loss) per common share
|
$ |
0.72
|
$ | (0.40 | ) | |||
Basic
weighted average number of common shares outstanding
|
5,772,423
|
4,057,940
|
||||||
Diluted
weighted average number of common shares outstanding
|
6,409,333
|
4,057,940
|
April
30,
|
April
30,
|
||||||
ASSETS
|
2007
|
2006
|
|||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
21,558,739
|
$
|
12,279,646
|
|||
Accounts
receivable, net of allowance of $98,786 and $104,786 at April 30,
2007 and
2006, respectively
|
16,560,636
|
12,141,789
|
|||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
2,499,940
|
1,441,977
|
|||||
Inventory
|
2,260,082
|
1,204,540
|
|||||
Prepaid
expenses and other current assets
|
732,043
|
286,625
|
|||||
Deferred
tax assets
|
54,000
|
78,000
|
|||||
Total
current assets
|
43,665,440
|
27,432,577
|
|||||
PROPERTY
AND EQUIPMENT, net
|
5,488,920
|
1,352,216
|
|||||
OTHER
INTANGIBLE ASSETS, net
|
1,683,349
|
864,388
|
|||||
GOODWILL
|
20,469,608
|
14,239,918
|
|||||
DEBT
ISSUANCE COSTS, net
|
10,000
|
111,091
|
|||||
DEFERRED
TAX ASSETS
|
111,000
|
51,000
|
|||||
OTHER
ASSETS
|
263,353
|
71,128
|
|||||
Total
assets
|
$
|
71,691,670
|
$
|
44,122,318
|
|||
April
30,
|
April
30,
|
||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
2007
|
2006
|
|||||
CURRENT
LIABILITIES:
|
|||||||
Current
portion of loans payable
|
$
|
2,598,872
|
$
|
231,065
|
|||
Accounts
payable and accrued expenses
|
6,802,110
|
4,989,861
|
|||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
2,272,688
|
1,085,312
|
|||||
Deferred
revenue
|
504,458
|
128,052
|
|||||
Due
to shareholders
|
707,000
|
381,377
|
|||||
Income
taxes payable
|
433,361
|
420,066
|
|||||
Deferred
tax liabilities
|
27,000
|
21,000
|
|||||
Total
current liabilities
|
13,345,489
|
7,256,733
|
|||||
Borrowings
under line of credit
|
4,454,217
|
3,000,000
|
|||||
Loans
payable, net of current portion
|
284,016
|
256,692
|
|||||
Due
to shareholders, net of current portion
|
-
|
514,623
|
|||||
Deferred
tax liabilities
|
722,000
|
531,000
|
|||||
Total
liabilities
|
18,805,722
|
11,559,048
|
|||||
Minority
interest in subsidiary
|
1,353,965
|
-
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
SHAREHOLDERS'
EQUITY:
|
|||||||
Preferred
stock - $0.0001 par value, 5,000,000 shares authorized, none
issued
|
-
|
-
|
|||||
Common
stock - $0.0001 par value, 75,000,000 shares authorized, 6,971,698
and
5,264,284 shares issued and outstanding at April 30, 2007 and
2006,
respectively
|
696
|
526
|
|||||
Additional
paid-in capital
|
47,901,160
|
33,525,130
|
|||||
Retained
earnings (accumulated deficit)
|
3,631,215
|
(962,386
|
)
|
||||
Accumulated
other comprehensive loss on translation of currency
exchange
|
(1,088
|
)
|
-
|
||||
Total
shareholders' equity
|
51,531,983
|
32,563,270
|
|||||
Total
liabilities and shareholders' equity
|
$
|
71,691,670
|
$
|
44,122,318
|