Three
Months Ended
|
||||||||
July
31,
|
||||||||
2007
|
2006
|
|||||||
REVENUE
|
$ |
21,816,006
|
$ |
16,436,278
|
||||
COSTS
AND EXPENSES:
|
||||||||
Cost
of revenue
|
15,187,752
|
11,691,468
|
||||||
Selling,
general and administrative expenses
|
4,059,256
|
3,096,322
|
||||||
Depreciation
and amortization
|
529,587
|
233,649
|
||||||
Total
costs and expenses
|
19,776,595
|
15,021,439
|
||||||
OPERATING
INCOME
|
2,039,411
|
1,414,839
|
||||||
OTHER
EXPENSE (INCOME):
|
||||||||
Interest
expense
|
122,582
|
79,934
|
||||||
Interest
income
|
(214,512 | ) | (100,535 | ) | ||||
Minority
interest
|
3,648
|
-
|
||||||
INCOME
BEFORE INCOME TAX PROVISION
|
2,127,693
|
1,435,440
|
||||||
Income
tax provision
|
855,078
|
521,013
|
||||||
NET
INCOME
|
$ |
1,272,615
|
$ |
914,427
|
||||
Basic
net income per common share
|
$ |
0.18
|
$ |
0.17
|
||||
Diluted
net income per common share
|
$ |
0.16
|
$ |
0.16
|
||||
Basic
weighted average number of common shares outstanding
|
6,973,659
|
5,316,482
|
||||||
Diluted
weighted average number of common shares outstanding
|
8,050,686
|
5,668,242
|
July
31,
|
April
30,
|
|||||||
ASSETS
|
2007
|
2007
|
||||||
(Unaudited)
|
(Note
1)
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ |
22,019,110
|
$ |
21,558,739
|
||||
Accounts
receivable, net of allowance of $98,786 at July 31, 2007 and April
30,
2007
|
17,593,447
|
16,560,636
|
||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
3,041,330
|
2,499,940
|
||||||
Inventory
|
2,934,912
|
2,260,082
|
||||||
Prepaid
expenses and other current assets
|
1,230,011
|
732,043
|
||||||
Deferred
tax assets
|
48,000
|
54,000
|
||||||
Total
current assets
|
46,866,810
|
43,665,440
|
||||||
PROPERTY
AND EQUIPMENT, net
|
5,384,097
|
5,488,920
|
||||||
OTHER
INTANGIBLE ASSETS, net
|
1,544,188
|
1,683,349
|
||||||
GOODWILL
|
20,494,573
|
20,469,608
|
||||||
DEFERRED
TAX ASSETS
|
144,000
|
111,000
|
||||||
OTHER
ASSETS
|
273,653
|
273,353
|
||||||
Total
assets
|
$ |
74,707,321
|
$ |
71,691,670
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
July
31,
|
April
30,
|
||||||
2007
|
2007
|
|||||||
(Unaudited)
|
(Note
1)
|
|||||||
CURRENT
LIABILITIES:
|
||||||||
Current
portion of loans payable
|
$ |
2,601,940
|
$ |
2,598,872
|
||||
Accounts
payable and accrued expenses
|
8,461,248
|
6,802,110
|
||||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
1,392,662
|
2,272,688
|
||||||
Deferred
revenue
|
695,834
|
504,458
|
||||||
Due
to shareholders
|
653,000
|
707,000
|
||||||
Income
taxes payable
|
982,456
|
433,361
|
||||||
Deferred
tax liabilities
|
26,000
|
27,000
|
||||||
Total
current liabilities
|
14,813,140
|
13,345,489
|
||||||
Borrowings
under line of credit
|
4,454,217
|
4,454,217
|
||||||
Loans
payable, net of current portion
|
242,331
|
284,016
|
||||||
Deferred
tax liabilities
|
827,000
|
722,000
|
||||||
Total
liabilities
|
20,336,688
|
18,805,722
|
||||||
Minority
interest in subsidiary
|
1,357,613
|
1,353,965
|
||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Preferred
stock - $0.0001 par value, 5,000,000 shares authorized, none
issued
|
-
|
-
|
||||||
Common
stock - $0.0001 par value, 75,000,000 shares authorized, 6,985,422
and
6,971,698 shares issued and outstanding at July 31, 2007 and April
30,
2007, respectively
|
698
|
696
|
||||||
Additional
paid-in capital
|
48,045,815
|
47,901,160
|
||||||
Retained
earnings
|
4,903,830
|
3,631,215
|
||||||
Accumulated
other comprehensive income (loss) on foreign currency
translation
|
62,677
|
(1,088 | ) | |||||
Total
shareholders' equity
|
53,013,020
|
51,531,983
|
||||||
Total
liabilities and shareholders' equity
|
$ |
74,707,321
|
$ |
71,691,670
|