Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
October
31,
|
October
31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
REVENUE
|
$ |
28,105,044
|
$ |
17,753,044
|
$ |
49,921,050
|
$ |
34,189,322
|
||||||||
COSTS
AND EXPENSES:
|
||||||||||||||||
Cost
of revenue
|
20,646,816
|
12,360,962
|
35,834,568
|
24,052,430
|
||||||||||||
Selling,
general and administrative expenses
|
4,518,881
|
3,239,738
|
8,578,137
|
6,336,060
|
||||||||||||
Depreciation
and amortization
|
468,615
|
337,242
|
998,202
|
570,891
|
||||||||||||
Total
costs and expenses
|
25,634,312
|
15,937,942
|
45,410,907
|
30,959,381
|
||||||||||||
OPERATING
INCOME
|
2,470,732
|
1,815,102
|
4,510,143
|
3,229,941
|
||||||||||||
OTHER
EXPENSE (INCOME):
|
||||||||||||||||
Interest
expense
|
185,636
|
134,502
|
308,218
|
214,436
|
||||||||||||
Interest
income
|
(140,663 | ) | (74,214 | ) | (355,175 | ) | (174,752 | ) | ||||||||
Minority
interest
|
57,140
|
-
|
60,788
|
-
|
||||||||||||
INCOME
BEFORE INCOME TAX PROVISION
|
2,368,619
|
1,754,814
|
4,496,312
|
3,190,257
|
||||||||||||
Income
tax provision
|
867,106
|
690,167
|
1,722,184
|
1,211,180
|
||||||||||||
NET
INCOME
|
$ |
1,501,513
|
$ |
1,064,647
|
$ |
2,774,128
|
$ |
1,979,077
|
||||||||
Basic
net income per common share
|
$ |
0.21
|
$ |
0.19
|
$ |
0.39
|
$ |
0.37
|
||||||||
Diluted
net income per common share
|
$ |
0.19
|
$ |
0.18
|
$ |
0.35
|
$ |
0.34
|
||||||||
Basic
weighted average number of common shares outstanding
|
7,079,977
|
5,500,579
|
7,026,818
|
5,408,531
|
||||||||||||
Diluted
weighted average number of common shares outstanding
|
7,953,098
|
6,026,999
|
8,007,103
|
5,849,495
|
October
31,
|
April
30,
|
|||||||
ASSETS
|
2007
|
2007
|
||||||
(Unaudited)
|
(Note
1)
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ |
11,024,104
|
$ |
21,558,739
|
||||
Accounts
receivable, net of allowance of $98,786 at October 31, 2007 and April
30,
2007
|
23,544,604
|
16,560,636
|
||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
5,136,082
|
2,499,940
|
||||||
Inventory
|
3,390,568
|
2,260,082
|
||||||
Prepaid
expenses and other current assets
|
1,343,722
|
732,043
|
||||||
Deferred
tax assets
|
35,000
|
27,000
|
||||||
Total
current assets
|
44,474,080
|
43,638,440
|
||||||
PROPERTY
AND EQUIPMENT, net
|
6,308,336
|
5,488,920
|
||||||
OTHER
INTANGIBLE ASSETS, net
|
2,096,281
|
1,683,349
|
||||||
GOODWILL
|
22,214,441
|
20,469,608
|
||||||
OTHER
ASSETS
|
144,275
|
273,353
|
||||||
Total
assets
|
$ |
75,237,413
|
$ |
71,553,670
|
|
October
31,
|
April
30,
|
||||||
2007
|
2007
|
|||||||
(Unaudited)
|
(Note
1)
|
|||||||
CURRENT
LIABILITIES:
|
||||||||
Current
portion of loans payable
|
$ |
3,231,949
|
$ |
2,598,872
|
||||
Current
portion of capital lease obligations
|
22,554
|
-
|
||||||
Accounts
payable and accrued expenses
|
9,518,305
|
6,802,110
|
||||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
2,344,853
|
2,272,688
|
||||||
Deferred
revenue
|
656,107
|
504,458
|
||||||
Due
to shareholders
|
644,000
|
707,000
|
||||||
Income
taxes payable
|
373,226
|
433,361
|
||||||
Total
current liabilities
|
16,790,994
|
13,318,489
|
||||||
Borrowings
under line of credit
|
-
|
4,454,217
|
||||||
Loans
payable, net of current portion
|
171,706
|
284,016
|
||||||
Capital
lease obligations, net of current portion
|
347,366
|
-
|
||||||
Deferred
tax liabilities
|
730,000
|
611,000
|
||||||
Total
liabilities
|
18,040,066
|
18,667,722
|
||||||
Minority
interest in subsidiary
|
1,414,753
|
1,353,965
|
||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Preferred
stock - $0.0001 par value, 5,000,000 shares authorized, none
issued
|
-
|
-
|
||||||
Common
stock - $0.0001 par value, 75,000,000 shares authorized, 7,084,344
and
6,971,698 shares issued and outstanding at October 31, 2007 and April
30,
2007, respectively
|
708
|
696
|
||||||
Additional
paid-in capital
|
49,267,666
|
47,901,160
|
||||||
Retained
earnings
|
6,405,343
|
3,631,215
|
||||||
Accumulated
other comprehensive income (loss) on foreign currency
translation
|
108,877
|
(1,088 | ) | |||||
Total
shareholders' equity
|
55,782,594
|
51,531,983
|
||||||
Total
liabilities and shareholders' equity
|
$ |
75,237,413
|
$ |
71,553,670
|