Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
January
31,
|
January
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUE
|
$ | 24,802,079 | $ | 18,121,405 | $ | 74,723,129 | $ | 52,310,727 | ||||||||
COSTS
AND EXPENSES:
|
||||||||||||||||
Cost
of revenue
|
18,010,149 | 12,150,372 | 53,844,717 | 36,202,802 | ||||||||||||
Selling,
general and administrative expenses
|
5,573,644 | 3,538,395 | 14,151,781 | 9,874,455 | ||||||||||||
Depreciation
and amortization
|
618,002 | 310,074 | 1,616,204 | 880,965 | ||||||||||||
Total
costs and expenses
|
24,201,795 | 15,998,841 | 69,612,702 | 46,958,222 | ||||||||||||
OPERATING
INCOME
|
600,284 | 2,122,564 | 5,110,427 | 5,352,505 | ||||||||||||
OTHER
EXPENSE (INCOME):
|
||||||||||||||||
Interest
expense
|
69,269 | 112,387 | 377,487 | 326,823 | ||||||||||||
Interest
income
|
(81,082 | ) | (120,164 | ) | (436,257 | ) | (294,916 | ) | ||||||||
Minority
interest
|
(23,907 | ) | - | 36,881 | - | |||||||||||
INCOME
BEFORE INCOME TAX PROVISION
|
636,004 | 2,130,341 | 5,132,316 | 5,320,598 | ||||||||||||
Income
tax provision
|
252,701 | 878,462 | 1,974,885 | 2,089,642 | ||||||||||||
NET
INCOME
|
$ | 383,303 | $ | 1,251,879 | $ | 3,157,431 | $ | 3,230,956 | ||||||||
Basic
net income per common share
|
$ | 0.05 | $ | 0.23 | $ | 0.45 | $ | 0.59 | ||||||||
Diluted
net income per common share
|
$ | 0.05 | $ | 0.20 | $ | 0.40 | $ | 0.54 | ||||||||
Basic
weighted average number of common shares outstanding
|
7,093,662 | 5,547,671 | 7,049,099 | 5,454,911 | ||||||||||||
Diluted
weighted average number of common shares outstanding
|
7,801,597 | 6,323,169 | 7,951,545 | 6,011,224 |
January
31,
|
April
30,
|
|||||||
ASSETS
|
2008
|
2007
|
||||||
(Unaudited)
|
(Note
1)
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 8,417,056 | $ | 21,558,739 | ||||
Accounts
receivable, net of allowance of $98,786 at January 31, 2008 and April 30,
2007
|
25,017,770 | 16,560,636 | ||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
4,599,455 | 2,499,940 | ||||||
Inventory
|
3,430,194 | 2,260,082 | ||||||
Prepaid
expenses and other current assets
|
1,605,511 | 732,043 | ||||||
Deferred
tax assets
|
75,271 | 27,000 | ||||||
Total
current assets
|
43,145,257 | 43,638,440 | ||||||
PROPERTY
AND EQUIPMENT, net
|
6,571,669 | 5,488,920 | ||||||
OTHER
INTANGIBLE ASSETS, net
|
2,315,778 | 1,683,349 | ||||||
GOODWILL
|
23,966,807 | 20,469,608 | ||||||
OTHER
ASSETS
|
439,999 | 273,353 | ||||||
Total
assets
|
$ | 76,439,510 | $ | 71,553,670 |
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
January
31,
|
April
30,
|
||||||
2008
|
2007
|
|||||||
(Unaudited)
|
(Note
1)
|
|||||||
CURRENT
LIABILITIES:
|
||||||||
Current
portion of loans payable
|
$ | 3,059,968 | $ | 2,598,872 | ||||
Current
portion of borrowings under line of credit
|
570,000 | - | ||||||
Current
portion of capital lease obligations
|
30,205 | - | ||||||
Accounts
payable and accrued expenses
|
8,931,405 | 6,802,110 | ||||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
2,680,072 | 2,272,688 | ||||||
Deferred
revenue
|
740,381 | 504,458 | ||||||
Due
to shareholders
|
168,365 | 707,000 | ||||||
Income
taxes payable
|
354,767 | 433,361 | ||||||
Total
current liabilities
|
16,535,163 | 13,318,489 | ||||||
Borrowings
under line of credit
|
644,000 | 4,454,217 | ||||||
Loans
payable, net of current portion
|
195,738 | 284,016 | ||||||
Capital
lease obligations, net of current portion
|
307,270 | - | ||||||
Deferred
tax liabilities
|
835,447 | 611,000 | ||||||
Total
liabilities
|
18,517,618 | 18,667,722 | ||||||
Minority
interest in subsidiary
|
1,390,846 | 1,353,965 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Preferred
stock - $0.0001 par value, 5,000,000 shares authorized, none
issued
|
- | - | ||||||
Common
stock - $0.0001 par value, 75,000,000 shares authorized, 7,105,104 and
6,971,698 shares issued and outstanding at January 31, 2008 and April 30,
2007, respectively
|
710 | 697 | ||||||
Additional
paid-in capital
|
49,494,446 | 47,901,159 | ||||||
Retained
earnings
|
6,788,646 | 3,631,215 | ||||||
Accumulated
other comprehensive income (loss) on foreign currency
translation
|
247,244 | (1,088 | ) | |||||
Total
shareholders' equity
|
56,531,046 | 51,531,983 | ||||||
Total
liabilities and shareholders' equity
|
$ | 76,439,510 | $ | 71,553,670 |