Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
October
31,
|
October
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUE
|
$ | 28,767,681 | $ | 28,105,044 | $ | 57,035,212 | $ | 49,921,050 | ||||||||
COSTS
AND EXPENSES:
|
||||||||||||||||
Cost
of revenue
|
21,421,304 | 20,646,816 | 41,606,178 | 35,834,568 | ||||||||||||
Selling,
general and administrative expenses
|
5,945,671 | 4,518,881 | 11,883,160 | 8,578,137 | ||||||||||||
Depreciation
and amortization
|
651,039 | 468,615 | 1,340,181 | 998,202 | ||||||||||||
Total
costs and expenses
|
28,018,014 | 25,634,312 | 54,829,519 | 45,410,907 | ||||||||||||
OPERATING
INCOME
|
749,667 | 2,470,732 | 2,205,693 | 4,510,143 | ||||||||||||
OTHER
EXPENSE (INCOME):
|
||||||||||||||||
Interest
expense
|
136,681 | 185,636 | 248,284 | 308,218 | ||||||||||||
Interest
income
|
(22,073 | ) | (140,663 | ) | (48,112 | ) | (355,175 | ) | ||||||||
Minority
interest
|
19,950 | 57,140 | 61,196 | 60,788 | ||||||||||||
INCOME
BEFORE INCOME TAX PROVISION
|
615,109 | 2,368,619 | 1,944,325 | 4,496,312 | ||||||||||||
Income
tax provision
|
253,299 | 867,106 | 744,204 | 1,722,184 | ||||||||||||
NET
INCOME
|
$ | 361,810 | $ | 1,501,513 | $ | 1,200,121 | $ | 2,774,128 | ||||||||
Basic
net income per common share
|
$ | 0.05 | $ | 0.21 | $ | 0.17 | $ | 0.39 | ||||||||
Diluted
net income per common share
|
$ | 0.05 | $ | 0.19 | $ | 0.17 | $ | 0.35 | ||||||||
Basic
weighted average number of common shares outstanding
|
7,251,083 | 7,079,977 | 7,251,083 | 7,026,818 | ||||||||||||
Diluted
weighted average number of common shares outstanding
|
7,262,419 | 7,958,535 | 7,259,353 | 8,013,332 |
October
31,
|
April
30,
|
|||||||
ASSETS
|
2008
|
2008
|
||||||
(Unaudited)
|
(Note
1)
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 13,235,880 | $ | 7,449,530 | ||||
Accounts
receivable, net of allowance of $133,803 and $98,786 at October 31, 2008
and April 30, 2008, respectively
|
26,542,341 | 29,092,488 | ||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
4,819,434 | 3,887,152 | ||||||
Inventory
|
3,186,090 | 2,791,782 | ||||||
Prepaid
expenses and other current assets
|
1,826,629 | 1,002,993 | ||||||
Prepaid
income tax
|
- | 122,342 | ||||||
Deferred
tax assets
|
166,329 | 35,939 | ||||||
Total
current assets
|
49,776,703 | 44,382,226 | ||||||
PROPERTY
AND EQUIPMENT, net
|
6,858,020 | 6,828,162 | ||||||
OTHER
INTANGIBLE ASSETS, net
|
2,236,574 | 2,929,937 | ||||||
GOODWILL
|
32,081,048 | 28,987,501 | ||||||
OTHER
ASSETS
|
154,765 | 820,315 | ||||||
Total
assets
|
$ | 91,107,110 | $ | 83,948,141 |
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
October
31,
|
April
30,
|
||||||
2008
|
2008
|
|||||||
(Unaudited)
|
(Note
1)
|
|||||||
CURRENT
LIABILITIES:
|
||||||||
Current
portion of loans payable
|
$ | 107,475 | $ | 1,272,112 | ||||
Borrowings
under line of credit
|
- | 750,000 | ||||||
Current
portion of capital lease obligations
|
105,908 | 91,491 | ||||||
Accounts
payable and accrued expenses
|
10,715,483 | 9,305,791 | ||||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
6,144,343 | 3,602,422 | ||||||
Deferred
revenue
|
808,251 | 602,560 | ||||||
Due
to shareholders
|
3,194,611 | 2,300,083 | ||||||
Income
taxes payable
|
170,816 | - | ||||||
Total
current liabilities
|
21,246,887 | 17,924,459 | ||||||
Borrowings
under line of credit
|
7,626,056 | 4,376,056 | ||||||
Loans
payable, net of current portion
|
104,420 | 156,978 | ||||||
Capital
lease obligations, net of current portion
|
203,766 | 215,780 | ||||||
Deferred
tax liabilities
|
1,174,380 | 1,173,786 | ||||||
Total
liabilities
|
30,355,509 | 23,847,059 | ||||||
Minority
interest in subsidiary
|
1,393,046 | 1,331,850 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Preferred
stock - $0.0001 par value, 5,000,000 shares authorized, none
issued
|
- | - | ||||||
Common
stock - $0.0001 par value, 75,000,000 shares authorized, 7,251,083 shares
issued and outstanding at October 31, 2008 and April 30,
2008
|
725 | 725 | ||||||
Additional
paid-in capital
|
50,827,277 | 50,775,938 | ||||||
Retained
earnings
|
8,909,683 | 7,709,562 | ||||||
Accumulated
other comprehensive (loss) income on foreign currency
translation
|
(379,130 | ) | 283,007 | |||||
Total
shareholders' equity
|
59,358,555 | 58,769,232 | ||||||
Total
liabilities and shareholders' equity
|
$ | 91,107,110 | $ | 83,948,141 |