PRESS RELEASE |
SOURCE: WPCS International
Incorporated
|
WPCS
INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
Unaudited
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
January
31,
|
January
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUE
|
$ | 25,323,422 | $ | 24,802,079 | $ | 82,358,634 | $ | 74,723,129 | ||||||||
COSTS
AND EXPENSES:
|
||||||||||||||||
Cost
of revenue
|
18,369,219 | 18,010,149 | 59,975,397 | 53,844,717 | ||||||||||||
Selling,
general and administrative expenses
|
5,904,094 | 5,573,644 | 17,787,254 | 14,151,781 | ||||||||||||
Depreciation
and amortization
|
614,699 | 618,002 | 1,954,880 | 1,616,204 | ||||||||||||
Total
costs and expenses
|
24,888,012 | 24,201,795 | 79,717,531 | 69,612,702 | ||||||||||||
OPERATING
INCOME
|
435,410 | 600,284 | 2,641,103 | 5,110,427 | ||||||||||||
OTHER
EXPENSE (INCOME):
|
||||||||||||||||
Interest
expense
|
85,480 | 69,269 | 333,764 | 377,487 | ||||||||||||
Interest
income
|
(3,042 | ) | (81,082 | ) | (51,155 | ) | (436,257 | ) | ||||||||
Minority
interest
|
73,840 | (23,907 | ) | 135,037 | 36,881 | |||||||||||
INCOME
BEFORE INCOME TAX PROVISION
|
279,132 | 636,004 | 2,223,457 | 5,132,316 | ||||||||||||
Income
tax provision
|
101,036 | 252,701 | 845,240 | 1,974,885 | ||||||||||||
NET
INCOME
|
$ | 178,096 | $ | 383,303 | $ | 1,378,217 | $ | 3,157,431 | ||||||||
Basic
net income per common share
|
$ | 0.03 | $ | 0.05 | $ | 0.19 | $ | 0.45 | ||||||||
Diluted
net income per common share
|
$ | 0.03 | $ | 0.05 | $ | 0.19 | $ | 0.40 | ||||||||
Basic
weighted average number of common shares outstanding
|
7,077,249 | 7,093,662 | 7,193,138 | 7,049,099 | ||||||||||||
Diluted
weighted average number of common shares outstanding
|
7,077,249 | 7,804,998 | 7,213,744 | 7,956,557 |
WPCS
INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
January
31,
|
April
30,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
(Unaudited)
|
(Note
1)
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 9,665,638 | $ | 7,449,530 | ||||
Accounts
receivable, net of allowance of $113,613 and $98,786 at January 31, 2009
and April 30, 2008, respectively
|
23,225,223 | 29,092,488 | ||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
4,572,978 | 3,887,152 | ||||||
Inventory
|
2,757,475 | 2,791,782 | ||||||
Prepaid
expenses and other current assets
|
1,768,849 | 1,002,993 | ||||||
Prepaid
income taxes
|
361,103 | 122,342 | ||||||
Deferred
tax assets
|
114,999 | 35,939 | ||||||
Total
current assets
|
42,466,265 | 44,382,226 | ||||||
PROPERTY
AND EQUIPMENT, net
|
6,598,938 | 6,828,162 | ||||||
OTHER
INTANGIBLE ASSETS, net
|
2,069,547 | 2,929,937 | ||||||
GOODWILL
|
32,256,592 | 28,987,501 | ||||||
OTHER
ASSETS
|
159,166 | 820,315 | ||||||
Total
assets
|
$ | 83,550,508 | $ | 83,948,141 |
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
January
31,
|
April
30,
|
||||||
2009
|
2008
|
|||||||
(Unaudited)
|
(Note
1)
|
|||||||
CURRENT
LIABILITIES:
|
||||||||
Current
portion of loans payable
|
$ | 97,339 | $ | 1,272,112 | ||||
Borrowings
under line of credit
|
- | 750,000 | ||||||
Current
portion of capital lease obligations
|
97,425 | 91,491 | ||||||
Accounts
payable and accrued expenses
|
6,589,306 | 9,305,791 | ||||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
3,366,170 | 3,602,422 | ||||||
Deferred
revenue
|
706,449 | 602,560 | ||||||
Due
to shareholders
|
3,334,135 | 2,300,083 | ||||||
Total
current liabilities
|
14,190,824 | 17,924,459 | ||||||
Borrowings
under line of credit
|
7,626,056 | 4,376,056 | ||||||
Loans
payable, net of current portion
|
86,786 | 156,978 | ||||||
Capital
lease obligations, net of current portion
|
183,024 | 215,780 | ||||||
Deferred
tax liabilities
|
1,253,252 | 1,173,786 | ||||||
Total
liabilities
|
23,339,942 | 23,847,059 | ||||||
Minority
interest in subsidiary
|
1,466,887 | 1,331,850 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Preferred
stock - $0.0001 par value, 5,000,000 shares authorized, none
issued
|
- | - | ||||||
Common
stock - $0.0001 par value, 25,000,000 shares authorized, 6,942,266 and
7,251,083 shares issued and outstanding at January 31, 2009 and April 30,
2008, respectively
|
694 | 725 | ||||||
Additional
paid-in capital
|
50,133,358 | 50,775,938 | ||||||
Retained
earnings
|
9,087,779 | 7,709,562 | ||||||
Accumulated
other comprehensive (loss) income on foreign currency
translation
|
(478,152 | ) | 283,007 | |||||
Total
shareholders' equity
|
58,743,679 | 58,769,232 | ||||||
Total
liabilities and shareholders' equity
|
$ | 83,550,508 | $ | 83,948,141 |