PRESS RELEASE | SOURCE: WPCS International Incorporated |
WPCS
INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||||||||
|
||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||
April
30,
|
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUE
|
$ | 24,742,726 | $ | 26,707,999 | $ | 107,101,360 | $ | 101,431,128 | ||||||||
COSTS
AND EXPENSES:
|
||||||||||||||||
Cost
of revenue
|
18,358,718 | 19,239,593 | 78,334,115 | 73,084,310 | ||||||||||||
Selling,
general and administrative expenses
|
5,265,210 | 5,150,992 | 23,052,464 | 19,302,773 | ||||||||||||
Depreciation
and amortization
|
623,944 | 782,399 | 2,578,824 | 2,398,603 | ||||||||||||
Total
costs and expenses
|
24,247,872 | 25,172,984 | 103,965,403 | 94,785,686 | ||||||||||||
OPERATING
INCOME
|
494,854 | 1,535,015 | 3,135,957 | 6,645,442 | ||||||||||||
OTHER
EXPENSE (INCOME):
|
||||||||||||||||
Interest
expense
|
87,258 | 145,497 | 421,022 | 522,984 | ||||||||||||
Interest
income
|
(2,792 | ) | (74,865 | ) | (53,947 | ) | (511,122 | ) | ||||||||
Minority
interest
|
(26,809 | ) | (58,996 | ) | 108,228 | (22,115 | ) | |||||||||
INCOME
BEFORE INCOME TAX PROVISION
|
437,197 | 1,523,379 | 2,660,654 | 6,655,695 | ||||||||||||
Income
tax provision
|
143,787 | 602,463 | 989,027 | 2,577,348 | ||||||||||||
NET
INCOME
|
$ | 293,410 | $ | 920,916 | $ | 1,671,627 | $ | 4,078,347 | ||||||||
Basic
net income per common share
|
$ | 0.04 | $ | 0.13 | $ | 0.23 | $ | 0.58 | ||||||||
Diluted
net income per common share
|
$ | 0.04 | $ | 0.13 | $ | 0.23 | $ | 0.52 | ||||||||
Basic
weighted average number of common shares outstanding
|
6,942,266 | 7,218,643 | 7,131,967 | 7,090,789 | ||||||||||||
Diluted
weighted average number of common shares outstanding
|
6,942,266 | 7,264,688 | 7,154,285 | 7,848,341 |
WPCS
INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
April
30,
|
April
30,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 6,396,810 | $ | 7,449,530 | ||||
Accounts
receivable, net of allowance of $155,458 and $98,786 at April 30, 2009 and
April 30, 2008, respectively
|
25,662,784 | 29,092,488 | ||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
5,229,043 | 3,887,152 | ||||||
Inventory
|
2,481,383 | 2,791,782 | ||||||
Prepaid
expenses and other current assets
|
1,674,952 | 1,002,993 | ||||||
Prepaid
income taxes
|
295,683 | 122,342 | ||||||
Deferred
tax assets
|
70,413 | 35,939 | ||||||
Total
current assets
|
41,811,068 | 44,382,226 | ||||||
PROPERTY
AND EQUIPMENT, net
|
6,668,032 | 6,828,162 | ||||||
OTHER
INTANGIBLE ASSETS, net
|
1,983,879 | 2,929,937 | ||||||
GOODWILL
|
32,549,186 | 28,987,501 | ||||||
OTHER
ASSETS
|
132,948 | 820,315 | ||||||
Total
assets
|
$ | 83,145,113 | $ | 83,948,141 | ||||
WPCS
INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS (continued)
|
||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
April
30,
|
April
30,
|
||||||
2009
|
2008
|
|||||||
CURRENT
LIABILITIES:
|
||||||||
Current
portion of loans payable
|
$ | 89,210 | $ | 1,272,112 | ||||
Borrowings
under line of credit
|
5,626,056 | 750,000 | ||||||
Current
portion of capital lease obligations
|
96,001 | 91,491 | ||||||
Accounts
payable and accrued expenses
|
8,997,296 | 9,305,791 | ||||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
2,511,220 | 3,602,422 | ||||||
Deferred
revenue
|
507,650 | 602,560 | ||||||
Due
to shareholders
|
2,951,008 | 2,300,083 | ||||||
Total
current liabilities
|
20,778,441 | 17,924,459 | ||||||
Borrowings
under line of credit
|
- | 4,376,056 | ||||||
Loans
payable, net of current portion
|
71,634 | 156,978 | ||||||
Capital
lease obligations, net of current portion
|
151,425 | 215,780 | ||||||
Deferred
tax liabilities
|
1,467,971 | 1,173,786 | ||||||
Total
liabilities
|
22,469,471 | 23,847,059 | ||||||
Minority
interest in subsidiary
|
1,440,078 | 1,331,850 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Preferred
stock - $0.0001 par value, 5,000,000 shares authorized, none
issued
|
- | - | ||||||
Common
stock - $0.0001 par value, 25,000,000 shares authorized, 6,942,266 and
7,251,083 shares issued and outstanding at April 30, 2009 and April 30,
2008, respectively
|
694 | 725 | ||||||
Additional
paid-in capital
|
50,175,479 | 50,775,938 | ||||||
Retained
earnings
|
9,381,189 | 7,709,562 | ||||||
Accumulated
other comprehensive (loss) income on foreign currency
translation
|
(321,798 | ) | 283,007 | |||||
Total
shareholders' equity
|
59,235,564 | 58,769,232 | ||||||
Total
liabilities and shareholders' equity
|
$ | 83,145,113 | $ | 83,948,141 |