Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
October
31,
|
October
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUE
|
$ | 24,301,560 | $ | 28,767,681 | $ | 49,585,343 | $ | 57,035,212 | ||||||||
COSTS
AND EXPENSES:
|
||||||||||||||||
Cost
of revenue
|
16,752,484 | 21,421,304 | 34,910,296 | 41,606,178 | ||||||||||||
Selling,
general and administrative expenses
|
6,286,661 | 5,945,671 | 12,140,145 | 11,883,160 | ||||||||||||
Depreciation
and amortization
|
658,199 | 651,039 | 1,308,143 | 1,340,181 | ||||||||||||
Total
costs and expenses
|
23,697,344 | 28,018,014 | 48,358,584 | 54,829,519 | ||||||||||||
OPERATING
INCOME
|
604,216 | 749,667 | 1,226,759 | 2,205,693 | ||||||||||||
OTHER
EXPENSE (INCOME):
|
||||||||||||||||
Interest
expense
|
78,277 | 136,681 | 140,637 | 248,284 | ||||||||||||
Interest
income
|
(1,612 | ) | (22,073 | ) | (3,531 | ) | (48,112 | ) | ||||||||
INCOME
BEFORE INCOME TAX PROVISION
|
527,551 | 635,059 | 1,089,653 | 2,005,521 | ||||||||||||
Income
tax provision
|
254,605 | 253,299 | 492,687 | 744,204 | ||||||||||||
NET
INCOME
|
272,946 | 381,760 | 596,966 | 1,261,317 | ||||||||||||
Less:
Net (loss) income attributable to noncontrolling interest
|
(63,841 | ) | 19,950 | (174,738 | ) | 61,196 | ||||||||||
NET
INCOME ATTRIBUTABLE TO WPCS
|
$ | 336,787 | $ | 361,810 | $ | 771,704 | $ | 1,200,121 | ||||||||
Basic
net income per common share attributable to WPCS
|
$ | 0.05 | $ | 0.05 | $ | 0.11 | $ | 0.17 | ||||||||
Diluted
net income per common share attributable to WPCS
|
$ | 0.05 | $ | 0.05 | $ | 0.11 | $ | 0.17 | ||||||||
Basic
weighted average number of common shares outstanding
|
6,942,266 | 7,251,083 | 6,942,266 | 7,251,083 | ||||||||||||
Diluted
weighted average number of common shares outstanding
|
6,976,256 | 7,262,419 | 6,968,524 | 7,259,353 |
October
31,
|
April
30,
|
|||||||
ASSETS
|
2009
|
2009
|
||||||
(Unaudited)
|
Note
1
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 8,511,319 | $ | 6,396,810 | ||||
Accounts
receivable, net of allowance of $105,889 and $155,458 at October 31, 2009
and April 30, 2009, respectively
|
24,728,415 | 25,662,784 | ||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
4,034,783 | 5,229,043 | ||||||
Inventory
|
3,093,949 | 2,481,383 | ||||||
Prepaid
expenses and other current assets
|
2,344,190 | 1,674,952 | ||||||
Prepaid
income taxes
|
- | 295,683 | ||||||
Deferred
tax assets
|
268,922 | 70,413 | ||||||
Total
current assets
|
42,981,578 | 41,811,068 | ||||||
PROPERTY
AND EQUIPMENT, net
|
6,498,162 | 6,668,032 | ||||||
OTHER
INTANGIBLE ASSETS, net
|
1,823,932 | 1,983,879 | ||||||
GOODWILL
|
33,094,959 | 32,549,186 | ||||||
OTHER
ASSETS
|
132,204 | 132,948 | ||||||
Total
assets
|
$ | 84,530,835 | $ | 83,145,113 |
LIABILITIES
AND EQUITY
|
October
31,
|
April
30,
|
||||||
2009
|
2009
|
|||||||
(Unaudited)
|
Note
1
|
|||||||
CURRENT
LIABILITIES:
|
||||||||
Current
portion of loans payable
|
$ | 54,662 | $ | 89,210 | ||||
Borrowings
under line of credit
|
5,626,056 | 5,626,056 | ||||||
Current
portion of capital lease obligations
|
93,298 | 96,001 | ||||||
Accounts
payable and accrued expenses
|
8,894,587 | 8,997,296 | ||||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
2,164,517 | 2,511,220 | ||||||
Deferred
revenue
|
640,156 | 507,650 | ||||||
Due
to shareholders
|
2,988,674 | 2,951,008 | ||||||
Income
taxes payable
|
190,423 | - | ||||||
Total
current liabilities
|
20,652,373 | 20,778,441 | ||||||
Loans
payable, net of current portion
|
51,511 | 71,634 | ||||||
Capital
lease obligations, net of current portion
|
106,786 | 151,425 | ||||||
Deferred
tax liabilities
|
1,565,866 | 1,467,971 | ||||||
Total
liabilities
|
22,376,536 | 22,469,471 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
EQUITY:
|
||||||||
Preferred
stock - $0.0001 par value, 5,000,000 shares authorized, none
issued
|
- | - | ||||||
Common
stock - $0.0001 par value, 25,000,000 shares authorized, 6,942,266 shares
issued and outstanding at October 31, 2009 and April 30, 2009,
respectively
|
694 | 694 | ||||||
Additional
paid-in capital
|
50,246,439 | 50,175,479 | ||||||
Retained
earnings
|
10,152,893 | 9,381,189 | ||||||
Accumulated
other comprehensive income (loss) on foreign currency
translation
|
488,933 | (321,798 | ) | |||||
Total
WPCS shareholders' equity
|
60,888,959 | 59,235,564 | ||||||
Noncontrolling
interest
|
1,265,340 | 1,440,078 | ||||||
Total
equity
|
62,154,299 | 60,675,642 | ||||||
Total
liabilities and equity
|
$ | 84,530,835 | $ | 83,145,113 |