Annual report pursuant to Section 13 and 15(d)

Stockholders' Equity (Tables)

v3.20.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Stockholders' Equity Note [Abstract]  
Preferred Stock Conversion calculation, Series H
Number of Series H Preferred Stock outstanding   8
Multiplied by the stated value $ 154
Equals the gross stated value $ 1,232
Divided by the conversion price $ 36.96
Equals the convertible shares of common stock   33
Multiplied by the fair market value of common stock at December 31, 2019 $ 0.88
Equals the payment $ 29
Preferred Stock Conversion calculation, Series H-3
Number of Series H-3 Preferred Stock outstanding   2,189
Multiplied by the stated value $ 138
Equals the gross stated value $ 302,082
Divided by the conversion price $ 33.12
Equals the convertible shares of common stock   9,121
Multiplied by the fair market value of common stock at December 31, 2019 $ 0.88
Equals the payment $ 8,026
Preferred Stock Conversion calculation, Series H-4
Number of Series H-4 Preferred Stock outstanding   5,028
Multiplied by the stated value $ 235.50
Equals the gross stated value $ 1,184,094
Divided by the conversion price $ 2.826
Equals the convertible shares of common stock   419,000
Multiplied by the fair market value of common stock at December 31, 2019 $ 0.88
Equals the payment $ 368,720
Preferred Stock Conversion calculation, Series H-5
Number of Series H-5 Preferred Stock outstanding   34,722
Multiplied by the stated value $ 72.00
Equals the gross stated value $ 2,499,984
Divided by the conversion price $ 0.72
Equals the convertible shares of common stock   3,472,200
Multiplied by the fair market value of common stock at December 31, 2019 $ 0.88
Equals the payment $ 3,055,536
Schedule of share-based compensation, stock options, activity
    Shares Underlying Options     WeightedA verage Exercise Price     Weighted Average Remaining Contractual Life (years)     Aggregate Intrinsic Value  
Outstanding at January 1, 2018     -       -       -       -  
Acquired in Merger     133,711     $ 36.42       3.88       -  
Granted     214,239       5.58       9.72       -  
Forfeited     (45,178 )     11.64       -       -  
Outstanding at December 31, 2018     302,772       18.3       7.20       -  
Granted     99,072       2.32       9.09       -  
Forfeited     (21,448 )     13.09       -       -  
Outstanding at December 31, 2019     380,396     $ 14.43       6.84       -  
Schedule of share-based compensation

    Year ended December 31,  
    2019     2018  
Selling, general and administrative    $ 280,275     82,436  
Loss from operations of discontinued components, net of taxes     338,854       3,711,084  
Total   $ 619,129     $ 3,793,520  

Schedule of share-based payment award, stock options, valuation assumptions
    For the year ended December 31,  
    2019     2018  
Fair value of common stock $     2.32     $ 1.62 - 13.26  
Expected volatility     151.76 %     118.10% - 151.79 %
Dividend yield     -       -  
Risk-free interest     2.70 %     2.79% - 3.00 %
Expected life (years)     5.5       5.13 - 5.50  
Schedule of common stock warrant activity
    Number of Warrants     Weighted Average Exercise Price     Weighted Average Remaining Contractual Life (years)  
January 1, 2018     146,358     $ 59.04       4.50  
Acquired, H-1 warrants     50,744       29.04       1.55  
Acquired, H-3 warrants     14,001       33.12       3.25  
Granted, H-4 warrants     447,383       3.60       4.18  
Granted, I warrants     73,178       13.80       2.30  
Granted, Reload warrants     260,116       6.00       2.60  
Granted, K warrants     277,778       0.06       *  
Exercised, H-4 warrants     (260,116 )     3.60       -  
Retired, Merger warrants     (146,358 )     59.04       -  
Outstanding, December 31, 2018     863,084     $ 6.00       2.51  
Exercised, K Warrants     (277,778 )     0.06       -  
Granted, H-5 warrants**     3,715,254       0.792       5.00  
Outstanding, December 31, 2019     4,300,560     $ 1.77       5.06